[ENGKAH] QoQ Quarter Result on 30-Jun-2017 [#2]

Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -133.88%
YoY- -122.52%
Quarter Report
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 14,193 16,250 13,282 12,517 14,810 16,915 15,428 -5.41%
PBT 418 1,064 514 -11 690 983 1,071 -46.62%
Tax -189 -329 -177 -147 -212 -541 -348 -33.45%
NP 229 735 337 -158 478 442 723 -53.56%
-
NP to SH 171 604 350 -186 549 492 596 -56.53%
-
Tax Rate 45.22% 30.92% 34.44% - 30.72% 55.04% 32.49% -
Total Cost 13,964 15,515 12,945 12,675 14,332 16,473 14,705 -3.39%
-
Net Worth 69,342 68,634 67,927 70,049 70,049 69,341 69,341 0.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 2,122 - - - 2,122 707 -
Div Payout % - 351.44% - - - 431.45% 118.72% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 69,342 68,634 67,927 70,049 70,049 69,341 69,341 0.00%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.61% 4.52% 2.54% -1.26% 3.23% 2.61% 4.69% -
ROE 0.25% 0.88% 0.52% -0.27% 0.78% 0.71% 0.86% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 20.06 22.97 18.77 17.69 20.93 23.91 21.80 -5.39%
EPS 0.32 1.04 0.48 -0.22 0.68 0.62 1.02 -53.86%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 1.00 -
NAPS 0.98 0.97 0.96 0.99 0.99 0.98 0.98 0.00%
Adjusted Per Share Value based on latest NOSH - 70,757
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 12.02 13.76 11.24 10.60 12.54 14.32 13.06 -5.38%
EPS 0.14 0.51 0.30 -0.16 0.46 0.42 0.50 -57.23%
DPS 0.00 1.80 0.00 0.00 0.00 1.80 0.60 -
NAPS 0.587 0.581 0.5751 0.593 0.593 0.587 0.587 0.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.10 1.31 1.40 1.61 1.45 1.70 2.00 -
P/RPS 5.48 5.70 7.46 9.10 6.93 7.11 9.17 -29.07%
P/EPS 455.16 153.46 283.03 -612.47 186.88 386.77 237.44 54.37%
EY 0.22 0.65 0.35 -0.16 0.54 0.26 0.42 -35.04%
DY 0.00 2.29 0.00 0.00 0.00 1.76 0.50 -
P/NAPS 1.12 1.35 1.46 1.63 1.46 1.73 2.04 -32.97%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 26/02/18 24/11/17 18/08/17 31/05/17 24/02/17 24/11/16 -
Price 1.20 1.23 1.30 1.48 1.48 1.54 1.68 -
P/RPS 5.98 5.36 6.93 8.37 7.07 6.44 7.70 -15.52%
P/EPS 496.54 144.09 262.81 -563.01 190.75 350.37 199.45 83.78%
EY 0.20 0.69 0.38 -0.18 0.52 0.29 0.50 -45.74%
DY 0.00 2.44 0.00 0.00 0.00 1.95 0.60 -
P/NAPS 1.22 1.27 1.35 1.49 1.49 1.57 1.71 -20.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment