[ENGKAH] YoY Quarter Result on 30-Sep-2017 [#3]

Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 288.17%
YoY- -41.28%
Quarter Report
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 15,810 11,331 12,964 13,282 15,428 13,679 15,816 -0.00%
PBT 1,006 -115 7,375 514 1,071 1,566 1,676 -8.14%
Tax -273 -34 -856 -177 -348 -467 -427 -7.17%
NP 733 -149 6,519 337 723 1,099 1,249 -8.49%
-
NP to SH 755 -149 6,368 350 596 1,000 1,249 -8.04%
-
Tax Rate 27.14% - 11.61% 34.44% 32.49% 29.82% 25.48% -
Total Cost 15,077 11,480 6,445 12,945 14,705 12,580 14,567 0.57%
-
Net Worth 72,880 71,465 72,172 67,927 69,341 64,516 70,564 0.53%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - 707 645 705 -
Div Payout % - - - - 118.72% 64.52% 56.50% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 72,880 71,465 72,172 67,927 69,341 64,516 70,564 0.53%
NOSH 70,757 70,757 70,757 70,757 70,757 64,516 70,564 0.04%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 4.64% -1.31% 50.29% 2.54% 4.69% 8.03% 7.90% -
ROE 1.04% -0.21% 8.82% 0.52% 0.86% 1.55% 1.77% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 22.34 16.01 18.32 18.77 21.80 21.20 22.41 -0.05%
EPS 1.04 -0.21 9.21 0.48 1.02 1.55 1.77 -8.47%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.00 -
NAPS 1.03 1.01 1.02 0.96 0.98 1.00 1.00 0.49%
Adjusted Per Share Value based on latest NOSH - 70,757
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 13.38 9.59 10.98 11.24 13.06 11.58 13.39 -0.01%
EPS 0.64 -0.13 5.39 0.30 0.50 0.85 1.06 -8.05%
DPS 0.00 0.00 0.00 0.00 0.60 0.55 0.60 -
NAPS 0.617 0.605 0.611 0.5751 0.587 0.5462 0.5974 0.53%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.845 0.95 1.08 1.40 2.00 1.99 2.24 -
P/RPS 3.78 5.93 5.89 7.46 9.17 9.39 9.99 -14.94%
P/EPS 79.19 -451.14 12.00 283.03 237.44 128.39 126.55 -7.50%
EY 1.26 -0.22 8.33 0.35 0.42 0.78 0.79 8.08%
DY 0.00 0.00 0.00 0.00 0.50 0.50 0.45 -
P/NAPS 0.82 0.94 1.06 1.46 2.04 1.99 2.24 -15.40%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 26/11/19 27/11/18 24/11/17 24/11/16 27/11/15 26/11/14 -
Price 1.06 0.84 0.975 1.30 1.68 1.86 2.22 -
P/RPS 4.74 5.25 5.32 6.93 7.70 8.77 9.90 -11.54%
P/EPS 99.34 -398.90 10.83 262.81 199.45 120.00 125.42 -3.80%
EY 1.01 -0.25 9.23 0.38 0.50 0.83 0.80 3.95%
DY 0.00 0.00 0.00 0.00 0.60 0.54 0.45 -
P/NAPS 1.03 0.83 0.96 1.35 1.71 1.86 2.22 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment