[ENGKAH] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -8.41%
YoY- 181.19%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 22,122 23,115 25,302 27,800 26,501 24,038 19,082 10.34%
PBT 3,951 4,977 4,580 4,286 4,818 4,159 2,749 27.32%
Tax -986 -577 -1,208 -1,072 -1,309 -620 -815 13.52%
NP 2,965 4,400 3,372 3,214 3,509 3,539 1,934 32.92%
-
NP to SH 2,965 4,400 3,372 3,214 3,509 3,539 1,934 32.92%
-
Tax Rate 24.96% 11.59% 26.38% 25.01% 27.17% 14.91% 29.65% -
Total Cost 19,157 18,715 21,930 24,586 22,992 20,499 17,148 7.65%
-
Net Worth 77,831 77,890 81,051 80,349 79,693 80,431 79,090 -1.06%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 3,088 3,090 3,093 6 2,316 2,320 2,317 21.08%
Div Payout % 104.17% 70.25% 91.74% 0.19% 66.02% 65.56% 119.81% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 77,831 77,890 81,051 80,349 79,693 80,431 79,090 -1.06%
NOSH 61,770 61,818 61,871 61,807 61,778 61,870 61,789 -0.02%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 13.40% 19.04% 13.33% 11.56% 13.24% 14.72% 10.14% -
ROE 3.81% 5.65% 4.16% 4.00% 4.40% 4.40% 2.45% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 35.81 37.39 40.89 44.98 42.90 38.85 30.88 10.36%
EPS 4.80 7.15 5.45 5.20 5.68 5.72 3.13 32.94%
DPS 5.00 5.00 5.00 0.01 3.75 3.75 3.75 21.12%
NAPS 1.26 1.26 1.31 1.30 1.29 1.30 1.28 -1.04%
Adjusted Per Share Value based on latest NOSH - 61,807
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 18.73 19.57 21.42 23.53 22.44 20.35 16.15 10.37%
EPS 2.51 3.72 2.85 2.72 2.97 3.00 1.64 32.77%
DPS 2.61 2.62 2.62 0.01 1.96 1.96 1.96 21.01%
NAPS 0.6589 0.6594 0.6862 0.6802 0.6747 0.6809 0.6696 -1.06%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 2.69 2.75 2.48 2.27 2.45 2.15 2.08 -
P/RPS 7.51 7.35 6.06 5.05 5.71 5.53 6.74 7.47%
P/EPS 56.04 38.64 45.50 43.65 43.13 37.59 66.45 -10.72%
EY 1.78 2.59 2.20 2.29 2.32 2.66 1.50 12.07%
DY 1.86 1.82 2.02 0.00 1.53 1.74 1.80 2.20%
P/NAPS 2.13 2.18 1.89 1.75 1.90 1.65 1.63 19.50%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 25/08/11 26/05/11 24/02/11 26/11/10 25/08/10 26/05/10 -
Price 2.88 2.62 2.45 2.27 2.41 2.09 1.99 -
P/RPS 8.04 7.01 5.99 5.05 5.62 5.38 6.44 15.92%
P/EPS 60.00 36.81 44.95 43.65 42.43 36.54 63.58 -3.78%
EY 1.67 2.72 2.22 2.29 2.36 2.74 1.57 4.19%
DY 1.74 1.91 2.04 0.00 1.56 1.79 1.88 -5.02%
P/NAPS 2.29 2.08 1.87 1.75 1.87 1.61 1.55 29.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment