[ENGKAH] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 20.35%
YoY- 78.38%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 98,339 102,718 103,641 97,421 88,596 82,546 78,097 16.59%
PBT 17,794 18,661 17,843 16,012 13,235 11,427 9,943 47.35%
Tax -3,843 -4,166 -4,209 -3,816 -3,110 -2,618 -2,708 26.25%
NP 13,951 14,495 13,634 12,196 10,125 8,809 7,235 54.85%
-
NP to SH 13,960 14,504 13,643 12,185 10,125 8,808 7,234 54.94%
-
Tax Rate 21.60% 22.32% 23.59% 23.83% 23.50% 22.91% 27.24% -
Total Cost 84,388 88,223 90,007 85,225 78,471 73,737 70,862 12.33%
-
Net Worth 77,831 77,890 81,051 80,349 79,693 80,431 79,090 -1.06%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 9,273 8,501 7,730 6,953 6,960 7,732 8,501 5.96%
Div Payout % 66.43% 58.61% 56.66% 57.07% 68.74% 87.79% 117.52% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 77,831 77,890 81,051 80,349 79,693 80,431 79,090 -1.06%
NOSH 61,770 61,818 61,871 61,807 61,778 61,870 61,789 -0.02%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 14.19% 14.11% 13.16% 12.52% 11.43% 10.67% 9.26% -
ROE 17.94% 18.62% 16.83% 15.16% 12.70% 10.95% 9.15% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 159.20 166.16 167.51 157.62 143.41 133.42 126.39 16.61%
EPS 22.60 23.46 22.05 19.71 16.39 14.24 11.71 54.95%
DPS 15.00 13.75 12.50 11.25 11.26 12.51 13.76 5.91%
NAPS 1.26 1.26 1.31 1.30 1.29 1.30 1.28 -1.04%
Adjusted Per Share Value based on latest NOSH - 61,807
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 68.01 71.04 71.68 67.38 61.27 57.09 54.01 16.59%
EPS 9.66 10.03 9.44 8.43 7.00 6.09 5.00 55.05%
DPS 6.41 5.88 5.35 4.81 4.81 5.35 5.88 5.91%
NAPS 0.5383 0.5387 0.5606 0.5557 0.5512 0.5563 0.547 -1.06%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 2.69 2.75 2.48 2.27 2.45 2.15 2.08 -
P/RPS 1.69 1.66 1.48 1.44 1.71 1.61 1.65 1.60%
P/EPS 11.90 11.72 11.25 11.51 14.95 15.10 17.77 -23.43%
EY 8.40 8.53 8.89 8.68 6.69 6.62 5.63 30.53%
DY 5.58 5.00 5.04 4.96 4.60 5.82 6.62 -10.75%
P/NAPS 2.13 2.18 1.89 1.75 1.90 1.65 1.63 19.50%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 25/08/11 26/05/11 24/02/11 26/11/10 25/08/10 26/05/10 -
Price 2.88 2.62 2.45 2.27 2.41 2.09 1.99 -
P/RPS 1.81 1.58 1.46 1.44 1.68 1.57 1.57 9.93%
P/EPS 12.74 11.17 11.11 11.51 14.70 14.68 17.00 -17.48%
EY 7.85 8.96 9.00 8.68 6.80 6.81 5.88 21.22%
DY 5.21 5.25 5.10 4.96 4.67 5.99 6.91 -17.14%
P/NAPS 2.29 2.08 1.87 1.75 1.87 1.61 1.55 29.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment