[ENGKAH] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -0.85%
YoY- 60.01%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 23,115 25,302 27,800 26,501 24,038 19,082 18,975 14.10%
PBT 4,977 4,580 4,286 4,818 4,159 2,749 1,509 122.05%
Tax -577 -1,208 -1,072 -1,309 -620 -815 -366 35.56%
NP 4,400 3,372 3,214 3,509 3,539 1,934 1,143 146.23%
-
NP to SH 4,400 3,372 3,214 3,509 3,539 1,934 1,143 146.23%
-
Tax Rate 11.59% 26.38% 25.01% 27.17% 14.91% 29.65% 24.25% -
Total Cost 18,715 21,930 24,586 22,992 20,499 17,148 17,832 3.28%
-
Net Worth 77,890 81,051 80,349 79,693 80,431 79,090 61,727 16.82%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 3,090 3,093 6 2,316 2,320 2,317 6 6398.87%
Div Payout % 70.25% 91.74% 0.19% 66.02% 65.56% 119.81% 0.54% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 77,890 81,051 80,349 79,693 80,431 79,090 61,727 16.82%
NOSH 61,818 61,871 61,807 61,778 61,870 61,789 61,727 0.09%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 19.04% 13.33% 11.56% 13.24% 14.72% 10.14% 6.02% -
ROE 5.65% 4.16% 4.00% 4.40% 4.40% 2.45% 1.85% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 37.39 40.89 44.98 42.90 38.85 30.88 30.74 13.98%
EPS 7.15 5.45 5.20 5.68 5.72 3.13 1.85 146.88%
DPS 5.00 5.00 0.01 3.75 3.75 3.75 0.01 6271.71%
NAPS 1.26 1.31 1.30 1.29 1.30 1.28 1.00 16.70%
Adjusted Per Share Value based on latest NOSH - 61,778
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 19.57 21.42 23.53 22.44 20.35 16.15 16.06 14.12%
EPS 3.72 2.85 2.72 2.97 3.00 1.64 0.97 145.61%
DPS 2.62 2.62 0.01 1.96 1.96 1.96 0.01 4036.47%
NAPS 0.6594 0.6862 0.6802 0.6747 0.6809 0.6696 0.5226 16.81%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 2.75 2.48 2.27 2.45 2.15 2.08 2.13 -
P/RPS 7.35 6.06 5.05 5.71 5.53 6.74 6.93 4.01%
P/EPS 38.64 45.50 43.65 43.13 37.59 66.45 115.03 -51.77%
EY 2.59 2.20 2.29 2.32 2.66 1.50 0.87 107.35%
DY 1.82 2.02 0.00 1.53 1.74 1.80 0.00 -
P/NAPS 2.18 1.89 1.75 1.90 1.65 1.63 2.13 1.56%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 26/05/11 24/02/11 26/11/10 25/08/10 26/05/10 25/02/10 -
Price 2.62 2.45 2.27 2.41 2.09 1.99 2.12 -
P/RPS 7.01 5.99 5.05 5.62 5.38 6.44 6.90 1.06%
P/EPS 36.81 44.95 43.65 42.43 36.54 63.58 114.49 -53.16%
EY 2.72 2.22 2.29 2.36 2.74 1.57 0.87 114.25%
DY 1.91 2.04 0.00 1.56 1.79 1.88 0.00 -
P/NAPS 2.08 1.87 1.75 1.87 1.61 1.55 2.12 -1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment