[ENGKAH] QoQ Quarter Result on 31-Dec-2015 [#4]

Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -88.2%
YoY- -93.39%
Quarter Report
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 15,428 14,150 15,852 15,292 13,679 14,899 14,722 3.16%
PBT 1,071 847 1,209 201 1,566 1,352 1,449 -18.20%
Tax -348 -157 -238 10 -467 -362 -418 -11.47%
NP 723 690 971 211 1,099 990 1,031 -21.01%
-
NP to SH 596 826 987 118 1,000 990 1,031 -30.53%
-
Tax Rate 32.49% 18.54% 19.69% -4.98% 29.82% 26.78% 28.85% -
Total Cost 14,705 13,460 14,881 15,081 12,580 13,909 13,691 4.86%
-
Net Worth 69,341 85,971 73,484 55,072 64,516 70,714 72,734 -3.12%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 707 842 720 1,927 645 707 7 2050.61%
Div Payout % 118.72% 102.04% 72.99% 1,633.51% 64.52% 71.43% 0.68% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 69,341 85,971 73,484 55,072 64,516 70,714 72,734 -3.12%
NOSH 70,757 84,285 72,043 55,072 64,516 70,714 70,616 0.13%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 4.69% 4.88% 6.13% 1.38% 8.03% 6.64% 7.00% -
ROE 0.86% 0.96% 1.34% 0.21% 1.55% 1.40% 1.42% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 21.80 16.79 22.00 27.77 21.20 21.07 20.85 3.00%
EPS 1.02 0.98 1.37 0.30 1.55 1.40 1.46 -21.21%
DPS 1.00 1.00 1.00 3.50 1.00 1.00 0.01 2036.43%
NAPS 0.98 1.02 1.02 1.00 1.00 1.00 1.03 -3.25%
Adjusted Per Share Value based on latest NOSH - 55,072
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 13.06 11.98 13.42 12.95 11.58 12.61 12.46 3.17%
EPS 0.50 0.70 0.84 0.10 0.85 0.84 0.87 -30.80%
DPS 0.60 0.71 0.61 1.63 0.55 0.60 0.01 1421.23%
NAPS 0.587 0.7278 0.6221 0.4662 0.5462 0.5987 0.6158 -3.13%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 2.00 2.03 2.20 2.46 1.99 2.01 2.17 -
P/RPS 9.17 12.09 10.00 8.86 9.39 9.54 10.41 -8.08%
P/EPS 237.44 207.14 160.58 1,148.12 128.39 143.57 148.63 36.54%
EY 0.42 0.48 0.62 0.09 0.78 0.70 0.67 -26.69%
DY 0.50 0.49 0.45 1.42 0.50 0.50 0.00 -
P/NAPS 2.04 1.99 2.16 2.46 1.99 2.01 2.11 -2.21%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 25/08/16 26/05/16 26/02/16 27/11/15 21/08/15 28/05/15 -
Price 1.68 2.02 2.07 2.50 1.86 1.99 2.00 -
P/RPS 7.70 12.03 9.41 9.00 8.77 9.45 9.59 -13.57%
P/EPS 199.45 206.12 151.09 1,166.79 120.00 142.14 136.99 28.37%
EY 0.50 0.49 0.66 0.09 0.83 0.70 0.73 -22.24%
DY 0.60 0.50 0.48 1.40 0.54 0.50 0.01 1421.23%
P/NAPS 1.71 1.98 2.03 2.50 1.86 1.99 1.94 -8.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment