[ENGKAH] QoQ Quarter Result on 30-Jun-2015 [#2]

Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -3.98%
YoY- -35.17%
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 15,852 15,292 13,679 14,899 14,722 17,822 15,816 0.15%
PBT 1,209 201 1,566 1,352 1,449 1,478 1,676 -19.55%
Tax -238 10 -467 -362 -418 288 -427 -32.24%
NP 971 211 1,099 990 1,031 1,766 1,249 -15.43%
-
NP to SH 987 118 1,000 990 1,031 1,784 1,249 -14.51%
-
Tax Rate 19.69% -4.98% 29.82% 26.78% 28.85% -19.49% 25.48% -
Total Cost 14,881 15,081 12,580 13,909 13,691 16,056 14,567 1.43%
-
Net Worth 73,484 55,072 64,516 70,714 72,734 72,787 70,564 2.73%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 720 1,927 645 707 7 2,497 705 1.41%
Div Payout % 72.99% 1,633.51% 64.52% 71.43% 0.68% 140.00% 56.50% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 73,484 55,072 64,516 70,714 72,734 72,787 70,564 2.73%
NOSH 72,043 55,072 64,516 70,714 70,616 71,360 70,564 1.39%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 6.13% 1.38% 8.03% 6.64% 7.00% 9.91% 7.90% -
ROE 1.34% 0.21% 1.55% 1.40% 1.42% 2.45% 1.77% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 22.00 27.77 21.20 21.07 20.85 24.97 22.41 -1.22%
EPS 1.37 0.30 1.55 1.40 1.46 2.50 1.77 -15.68%
DPS 1.00 3.50 1.00 1.00 0.01 3.50 1.00 0.00%
NAPS 1.02 1.00 1.00 1.00 1.03 1.02 1.00 1.32%
Adjusted Per Share Value based on latest NOSH - 70,714
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 13.42 12.95 11.58 12.61 12.46 15.09 13.39 0.14%
EPS 0.84 0.10 0.85 0.84 0.87 1.51 1.06 -14.35%
DPS 0.61 1.63 0.55 0.60 0.01 2.11 0.60 1.10%
NAPS 0.6221 0.4662 0.5462 0.5987 0.6158 0.6162 0.5974 2.73%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.20 2.46 1.99 2.01 2.17 2.18 2.24 -
P/RPS 10.00 8.86 9.39 9.54 10.41 8.73 9.99 0.06%
P/EPS 160.58 1,148.12 128.39 143.57 148.63 87.20 126.55 17.18%
EY 0.62 0.09 0.78 0.70 0.67 1.15 0.79 -14.90%
DY 0.45 1.42 0.50 0.50 0.00 1.61 0.45 0.00%
P/NAPS 2.16 2.46 1.99 2.01 2.11 2.14 2.24 -2.39%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 26/02/16 27/11/15 21/08/15 28/05/15 26/02/15 26/11/14 -
Price 2.07 2.50 1.86 1.99 2.00 2.25 2.22 -
P/RPS 9.41 9.00 8.77 9.45 9.59 9.01 9.90 -3.32%
P/EPS 151.09 1,166.79 120.00 142.14 136.99 90.00 125.42 13.20%
EY 0.66 0.09 0.83 0.70 0.73 1.11 0.80 -12.02%
DY 0.48 1.40 0.54 0.50 0.01 1.56 0.45 4.39%
P/NAPS 2.03 2.50 1.86 1.99 1.94 2.21 2.22 -5.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment