[ASTINO] QoQ Quarter Result on 30-Apr-2020 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- -37.95%
YoY- -51.42%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 175,291 160,198 127,051 92,182 149,289 152,816 152,856 9.51%
PBT 20,924 15,555 9,631 3,601 9,237 5,635 7,325 100.68%
Tax -3,836 -4,087 -2,329 569 -2,517 -1,530 -1,779 66.51%
NP 17,088 11,468 7,302 4,170 6,720 4,105 5,546 111.02%
-
NP to SH 17,088 11,468 7,302 4,170 6,720 4,105 5,546 111.02%
-
Tax Rate 18.33% 26.27% 24.18% -15.80% 27.25% 27.15% 24.29% -
Total Cost 158,203 148,730 119,749 88,012 142,569 148,711 147,310 4.84%
-
Net Worth 428,353 410,506 402,401 394,357 391,999 386,555 381,904 7.91%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 428,353 410,506 402,401 394,357 391,999 386,555 381,904 7.91%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 274,117 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 9.75% 7.16% 5.75% 4.52% 4.50% 2.69% 3.63% -
ROE 3.99% 2.79% 1.81% 1.06% 1.71% 1.06% 1.45% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 65.07 59.32 46.73 33.89 54.84 56.14 56.03 10.43%
EPS 6.34 4.25 2.69 1.53 2.47 1.51 2.03 112.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.52 1.48 1.45 1.44 1.42 1.40 8.81%
Adjusted Per Share Value based on latest NOSH - 274,117
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 35.53 32.47 25.75 18.68 30.26 30.97 30.98 9.52%
EPS 3.46 2.32 1.48 0.85 1.36 0.83 1.12 111.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8681 0.832 0.8155 0.7992 0.7945 0.7834 0.774 7.91%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.86 0.64 0.54 0.505 0.685 0.695 0.66 -
P/RPS 1.32 1.08 1.16 1.49 1.25 1.24 1.18 7.72%
P/EPS 13.56 15.07 20.11 32.94 27.75 46.09 32.46 -43.96%
EY 7.38 6.63 4.97 3.04 3.60 2.17 3.08 78.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.36 0.35 0.48 0.49 0.47 9.65%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 26/03/21 18/12/20 29/09/20 19/06/20 20/03/20 27/12/19 27/09/19 -
Price 1.07 0.86 0.565 0.51 0.435 0.70 0.71 -
P/RPS 1.64 1.45 1.21 1.50 0.79 1.25 1.27 18.49%
P/EPS 16.87 20.25 21.04 33.26 17.62 46.42 34.92 -38.29%
EY 5.93 4.94 4.75 3.01 5.67 2.15 2.86 62.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.57 0.38 0.35 0.30 0.49 0.51 19.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment