[ASTINO] YoY TTM Result on 30-Apr-2020 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- -17.69%
YoY- -0.26%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 625,398 542,969 619,023 547,143 559,474 543,303 487,650 4.23%
PBT 42,705 67,330 75,898 25,798 28,252 40,011 49,874 -2.55%
Tax -11,403 -14,819 -17,248 -5,257 -7,657 -8,519 -12,054 -0.92%
NP 31,302 52,511 58,650 20,541 20,595 31,492 37,820 -3.10%
-
NP to SH 31,302 52,511 58,650 20,541 20,595 31,492 37,820 -3.10%
-
Tax Rate 26.70% 22.01% 22.73% 20.38% 27.10% 21.29% 24.17% -
Total Cost 594,096 490,458 560,373 526,602 538,879 511,811 449,830 4.74%
-
Net Worth 521,384 493,409 447,212 394,357 376,448 360,300 330,846 7.87%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div 4,930 - - - 2,729 - 2,728 10.36%
Div Payout % 15.75% - - - 13.25% - 7.22% -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 521,384 493,409 447,212 394,357 376,448 360,300 330,846 7.87%
NOSH 493,412 493,412 274,117 274,117 274,117 274,117 274,117 10.28%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 5.01% 9.67% 9.47% 3.75% 3.68% 5.80% 7.76% -
ROE 6.00% 10.64% 13.11% 5.21% 5.47% 8.74% 11.43% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 127.15 110.04 229.77 201.18 205.09 199.04 178.35 -5.48%
EPS 6.36 10.64 21.77 7.55 7.55 11.54 13.83 -12.13%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00%
NAPS 1.06 1.00 1.66 1.45 1.38 1.32 1.21 -2.18%
Adjusted Per Share Value based on latest NOSH - 274,117
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 126.75 110.04 125.46 110.89 113.39 110.11 98.83 4.23%
EPS 6.34 10.64 11.89 4.16 4.17 6.38 7.66 -3.10%
DPS 1.00 0.00 0.00 0.00 0.55 0.00 0.55 10.47%
NAPS 1.0567 1.00 0.9064 0.7992 0.763 0.7302 0.6705 7.87%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.51 0.62 1.58 0.505 0.68 0.79 1.04 -
P/RPS 0.40 0.56 0.69 0.25 0.33 0.40 0.58 -6.00%
P/EPS 8.01 5.83 7.26 6.69 9.01 6.85 7.52 1.05%
EY 12.48 17.17 13.78 14.96 11.10 14.60 13.30 -1.05%
DY 1.96 0.00 0.00 0.00 1.47 0.00 0.96 12.62%
P/NAPS 0.48 0.62 0.95 0.35 0.49 0.60 0.86 -9.25%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 23/06/23 24/06/22 25/06/21 19/06/20 28/06/19 22/06/18 30/06/17 -
Price 0.50 0.515 1.40 0.51 0.685 0.825 1.15 -
P/RPS 0.39 0.47 0.61 0.25 0.33 0.41 0.64 -7.92%
P/EPS 7.86 4.84 6.43 6.75 9.07 7.15 8.31 -0.92%
EY 12.73 20.67 15.55 14.81 11.02 13.98 12.03 0.94%
DY 2.00 0.00 0.00 0.00 1.46 0.00 0.87 14.87%
P/NAPS 0.47 0.52 0.84 0.35 0.50 0.62 0.95 -11.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment