[ASTINO] QoQ Annualized Quarter Result on 30-Apr-2020 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- -7.65%
YoY- -17.57%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 670,978 640,792 521,338 525,716 604,210 611,264 584,211 9.62%
PBT 72,958 62,220 28,104 24,630 29,744 22,540 32,554 70.83%
Tax -15,846 -16,348 -5,807 -4,637 -8,094 -6,120 -8,816 47.56%
NP 57,112 45,872 22,297 19,993 21,650 16,420 23,738 79.07%
-
NP to SH 57,112 45,872 22,297 19,993 21,650 16,060 23,738 79.07%
-
Tax Rate 21.72% 26.27% 20.66% 18.83% 27.21% 27.15% 27.08% -
Total Cost 613,866 594,920 499,041 505,722 582,560 594,844 560,473 6.22%
-
Net Worth 428,353 410,506 402,401 394,357 391,999 386,555 381,904 7.91%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 428,353 410,506 402,401 394,357 391,999 386,555 381,904 7.91%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 274,117 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 8.51% 7.16% 4.28% 3.80% 3.58% 2.69% 4.06% -
ROE 13.33% 11.17% 5.54% 5.07% 5.52% 4.15% 6.22% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 249.06 237.27 191.74 193.30 221.95 224.55 214.16 10.53%
EPS 21.20 17.00 8.20 7.35 7.96 6.04 8.71 80.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.52 1.48 1.45 1.44 1.42 1.40 8.81%
Adjusted Per Share Value based on latest NOSH - 274,117
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 135.99 129.87 105.66 106.55 122.46 123.89 118.40 9.62%
EPS 11.57 9.30 4.52 4.05 4.39 3.25 4.81 79.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8681 0.832 0.8155 0.7992 0.7945 0.7834 0.774 7.91%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.86 0.64 0.54 0.505 0.685 0.695 0.66 -
P/RPS 0.35 0.27 0.28 0.26 0.31 0.31 0.31 8.38%
P/EPS 4.06 3.77 6.58 6.87 8.61 11.78 7.58 -33.92%
EY 24.65 26.54 15.19 14.56 11.61 8.49 13.18 51.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.36 0.35 0.48 0.49 0.47 9.65%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 26/03/21 18/12/20 29/09/20 19/06/20 20/03/20 27/12/19 27/09/19 -
Price 1.07 0.86 0.565 0.51 0.435 0.70 0.71 -
P/RPS 0.43 0.36 0.29 0.26 0.20 0.31 0.33 19.20%
P/EPS 5.05 5.06 6.89 6.94 5.47 11.87 8.16 -27.27%
EY 19.81 19.75 14.51 14.41 18.28 8.43 12.26 37.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.57 0.38 0.35 0.30 0.49 0.51 19.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment