[ASTINO] QoQ Cumulative Quarter Result on 30-Apr-2020 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- 38.52%
YoY- -17.57%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 335,489 160,198 521,338 394,287 302,105 152,816 584,211 -30.79%
PBT 36,479 15,555 28,104 18,473 14,872 5,635 32,554 7.84%
Tax -7,923 -4,087 -5,807 -3,478 -4,047 -1,530 -8,816 -6.84%
NP 28,556 11,468 22,297 14,995 10,825 4,105 23,738 13.04%
-
NP to SH 28,556 11,468 22,297 14,995 10,825 4,015 23,738 13.04%
-
Tax Rate 21.72% 26.27% 20.66% 18.83% 27.21% 27.15% 27.08% -
Total Cost 306,933 148,730 499,041 379,292 291,280 148,711 560,473 -32.94%
-
Net Worth 428,353 410,506 402,401 394,357 391,999 386,555 381,904 7.91%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 428,353 410,506 402,401 394,357 391,999 386,555 381,904 7.91%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 274,117 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 8.51% 7.16% 4.28% 3.80% 3.58% 2.69% 4.06% -
ROE 6.67% 2.79% 5.54% 3.80% 2.76% 1.04% 6.22% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 124.53 59.32 191.74 144.97 110.98 56.14 214.16 -30.21%
EPS 10.60 4.25 8.20 5.51 3.98 1.51 8.71 13.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.52 1.48 1.45 1.44 1.42 1.40 8.81%
Adjusted Per Share Value based on latest NOSH - 274,117
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 67.99 32.47 105.66 79.91 61.23 30.97 118.40 -30.79%
EPS 5.79 2.32 4.52 3.04 2.19 0.81 4.81 13.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8681 0.832 0.8155 0.7992 0.7945 0.7834 0.774 7.91%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.86 0.64 0.54 0.505 0.685 0.695 0.66 -
P/RPS 0.69 1.08 0.28 0.35 0.62 1.24 0.31 70.06%
P/EPS 8.11 15.07 6.58 9.16 17.23 47.12 7.58 4.58%
EY 12.33 6.63 15.19 10.92 5.81 2.12 13.18 -4.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.36 0.35 0.48 0.49 0.47 9.65%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 26/03/21 18/12/20 29/09/20 19/06/20 20/03/20 27/12/19 27/09/19 -
Price 1.07 0.86 0.565 0.51 0.435 0.70 0.71 -
P/RPS 0.86 1.45 0.29 0.35 0.39 1.25 0.33 88.82%
P/EPS 10.09 20.25 6.89 9.25 10.94 47.46 8.16 15.12%
EY 9.91 4.94 14.51 10.81 9.14 2.11 12.26 -13.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.57 0.38 0.35 0.30 0.49 0.51 19.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment