[ASTINO] QoQ Quarter Result on 31-Jul-2022 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- -29.23%
YoY- -32.6%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 155,870 143,292 168,157 158,079 156,487 161,952 136,469 9.29%
PBT 16,411 4,331 9,862 12,101 14,379 14,427 23,252 -20.77%
Tax -3,703 -1,377 -2,543 -3,780 -2,622 -3,594 -5,676 -24.83%
NP 12,708 2,954 7,319 8,321 11,757 10,833 17,576 -19.49%
-
NP to SH 12,708 2,954 7,319 8,321 11,757 10,833 17,576 -19.49%
-
Tax Rate 22.56% 31.79% 25.79% 31.24% 18.23% 24.91% 24.41% -
Total Cost 143,162 140,338 160,838 149,758 144,730 151,119 118,893 13.22%
-
Net Worth 521,384 512,404 507,804 503,277 493,409 488,474 473,672 6.62%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - 4,930 - - - - -
Div Payout % - - 67.36% - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 521,384 512,404 507,804 503,277 493,409 488,474 473,672 6.62%
NOSH 493,412 493,412 493,412 493,412 493,412 493,412 493,412 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 8.15% 2.06% 4.35% 5.26% 7.51% 6.69% 12.88% -
ROE 2.44% 0.58% 1.44% 1.65% 2.38% 2.22% 3.71% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 31.69 29.08 34.11 32.04 31.72 32.82 27.66 9.51%
EPS 2.58 0.61 1.48 1.69 2.38 2.20 3.56 -19.36%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.04 1.03 1.02 1.00 0.99 0.96 6.84%
Adjusted Per Share Value based on latest NOSH - 493,412
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 31.59 29.04 34.08 32.04 31.72 32.82 27.66 9.28%
EPS 2.58 0.60 1.48 1.69 2.38 2.20 3.56 -19.36%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.0567 1.0385 1.0292 1.02 1.00 0.99 0.96 6.62%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.51 0.53 0.45 0.50 0.62 0.65 0.705 -
P/RPS 1.61 1.82 1.32 1.56 1.95 1.98 2.55 -26.46%
P/EPS 19.74 88.40 30.31 29.65 26.02 29.61 19.79 -0.16%
EY 5.07 1.13 3.30 3.37 3.84 3.38 5.05 0.26%
DY 0.00 0.00 2.22 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.44 0.49 0.62 0.66 0.73 -24.44%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 23/06/23 24/03/23 30/12/22 30/09/22 24/06/22 25/03/22 31/12/21 -
Price 0.50 0.495 0.47 0.485 0.515 0.65 0.635 -
P/RPS 1.58 1.70 1.38 1.51 1.62 1.98 2.30 -22.19%
P/EPS 19.35 82.56 31.66 28.76 21.61 29.61 17.83 5.62%
EY 5.17 1.21 3.16 3.48 4.63 3.38 5.61 -5.31%
DY 0.00 0.00 2.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.46 0.48 0.52 0.66 0.66 -20.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment