[ASTINO] QoQ Annualized Quarter Result on 31-Jul-2022 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- -9.46%
YoY- -23.87%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 623,092 622,898 672,628 612,987 606,544 596,842 545,876 9.24%
PBT 40,805 28,386 39,448 64,159 69,410 75,358 93,008 -42.34%
Tax -10,164 -7,840 -10,172 -15,672 -15,856 -18,540 -22,704 -41.56%
NP 30,641 20,546 29,276 48,487 53,554 56,818 70,304 -42.60%
-
NP to SH 30,641 20,546 29,276 48,487 53,554 56,818 70,304 -42.60%
-
Tax Rate 24.91% 27.62% 25.79% 24.43% 22.84% 24.60% 24.41% -
Total Cost 592,450 602,352 643,352 564,500 552,989 540,024 475,572 15.82%
-
Net Worth 521,384 512,404 507,804 503,277 493,409 488,474 473,672 6.62%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - 9,853 19,720 - - - - -
Div Payout % - 47.96% 67.36% - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 521,384 512,404 507,804 503,277 493,409 488,474 473,672 6.62%
NOSH 493,412 493,412 493,412 493,412 493,412 493,412 493,412 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 4.92% 3.30% 4.35% 7.91% 8.83% 9.52% 12.88% -
ROE 5.88% 4.01% 5.77% 9.63% 10.85% 11.63% 14.84% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 126.68 126.43 136.43 124.24 122.93 120.96 110.63 9.47%
EPS 6.23 4.18 5.92 9.83 10.85 11.52 14.24 -42.45%
DPS 0.00 2.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.04 1.03 1.02 1.00 0.99 0.96 6.84%
Adjusted Per Share Value based on latest NOSH - 493,412
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 126.28 126.24 136.32 124.23 122.93 120.96 110.63 9.24%
EPS 6.21 4.16 5.93 9.83 10.85 11.52 14.25 -42.60%
DPS 0.00 2.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.0567 1.0385 1.0292 1.02 1.00 0.99 0.96 6.62%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.51 0.53 0.45 0.50 0.62 0.65 0.705 -
P/RPS 0.40 0.42 0.33 0.40 0.50 0.54 0.64 -26.96%
P/EPS 8.19 12.71 7.58 5.09 5.71 5.64 4.95 40.01%
EY 12.21 7.87 13.20 19.65 17.51 17.72 20.21 -28.59%
DY 0.00 3.77 8.89 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.44 0.49 0.62 0.66 0.73 -24.44%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 23/06/23 24/03/23 30/12/22 30/09/22 24/06/22 25/03/22 31/12/21 -
Price 0.50 0.495 0.47 0.485 0.515 0.65 0.635 -
P/RPS 0.39 0.39 0.34 0.39 0.42 0.54 0.57 -22.40%
P/EPS 8.03 11.87 7.91 4.94 4.74 5.64 4.46 48.15%
EY 12.46 8.42 12.63 20.26 21.08 17.72 22.44 -32.51%
DY 0.00 4.04 8.51 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.46 0.48 0.52 0.66 0.66 -20.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment