[ASTINO] QoQ Quarter Result on 30-Apr-2022 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
24-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 8.53%
YoY- -48.42%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 143,292 168,157 158,079 156,487 161,952 136,469 88,061 38.22%
PBT 4,331 9,862 12,101 14,379 14,427 23,252 15,272 -56.73%
Tax -1,377 -2,543 -3,780 -2,622 -3,594 -5,676 -2,927 -39.42%
NP 2,954 7,319 8,321 11,757 10,833 17,576 12,345 -61.35%
-
NP to SH 2,954 7,319 8,321 11,757 10,833 17,576 12,345 -61.35%
-
Tax Rate 31.79% 25.79% 31.24% 18.23% 24.91% 24.41% 19.17% -
Total Cost 140,338 160,838 149,758 144,730 151,119 118,893 75,716 50.71%
-
Net Worth 512,404 507,804 503,277 493,409 488,474 473,672 458,870 7.61%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - 4,930 - - - - - -
Div Payout % - 67.36% - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 512,404 507,804 503,277 493,409 488,474 473,672 458,870 7.61%
NOSH 493,412 493,412 493,412 493,412 493,412 493,412 493,412 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 2.06% 4.35% 5.26% 7.51% 6.69% 12.88% 14.02% -
ROE 0.58% 1.44% 1.65% 2.38% 2.22% 3.71% 2.69% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 29.08 34.11 32.04 31.72 32.82 27.66 17.85 38.33%
EPS 0.61 1.48 1.69 2.38 2.20 3.56 2.50 -60.85%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.03 1.02 1.00 0.99 0.96 0.93 7.71%
Adjusted Per Share Value based on latest NOSH - 493,412
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 29.04 34.08 32.04 31.72 32.82 27.66 17.85 38.20%
EPS 0.60 1.48 1.69 2.38 2.20 3.56 2.50 -61.27%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0385 1.0292 1.02 1.00 0.99 0.96 0.93 7.61%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.53 0.45 0.50 0.62 0.65 0.705 0.685 -
P/RPS 1.82 1.32 1.56 1.95 1.98 2.55 3.84 -39.12%
P/EPS 88.40 30.31 29.65 26.02 29.61 19.79 27.38 117.98%
EY 1.13 3.30 3.37 3.84 3.38 5.05 3.65 -54.13%
DY 0.00 2.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.44 0.49 0.62 0.66 0.73 0.74 -21.92%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 24/03/23 30/12/22 30/09/22 24/06/22 25/03/22 31/12/21 30/09/21 -
Price 0.495 0.47 0.485 0.515 0.65 0.635 0.67 -
P/RPS 1.70 1.38 1.51 1.62 1.98 2.30 3.75 -40.90%
P/EPS 82.56 31.66 28.76 21.61 29.61 17.83 26.78 111.38%
EY 1.21 3.16 3.48 4.63 3.38 5.61 3.73 -52.69%
DY 0.00 2.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.48 0.52 0.66 0.66 0.72 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment