[ASTINO] QoQ Cumulative Quarter Result on 31-Jul-2022 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- 20.72%
YoY- -23.87%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 467,319 311,449 168,157 612,987 454,908 298,421 136,469 127.70%
PBT 30,604 14,193 9,862 64,159 52,058 37,679 23,252 20.16%
Tax -7,623 -3,920 -2,543 -15,672 -11,892 -9,270 -5,676 21.79%
NP 22,981 10,273 7,319 48,487 40,166 28,409 17,576 19.63%
-
NP to SH 22,981 10,273 7,319 48,487 40,166 28,409 17,576 19.63%
-
Tax Rate 24.91% 27.62% 25.79% 24.43% 22.84% 24.60% 24.41% -
Total Cost 444,338 301,176 160,838 564,500 414,742 270,012 118,893 141.40%
-
Net Worth 521,384 512,404 507,804 503,277 493,409 488,474 473,672 6.62%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - 4,926 4,930 - - - - -
Div Payout % - 47.96% 67.36% - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 521,384 512,404 507,804 503,277 493,409 488,474 473,672 6.62%
NOSH 493,412 493,412 493,412 493,412 493,412 493,412 493,412 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 4.92% 3.30% 4.35% 7.91% 8.83% 9.52% 12.88% -
ROE 4.41% 2.00% 1.44% 9.63% 8.14% 5.82% 3.71% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 95.01 63.21 34.11 124.24 92.20 60.48 27.66 128.17%
EPS 4.67 2.09 1.48 9.83 8.14 5.76 3.56 19.89%
DPS 0.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.04 1.03 1.02 1.00 0.99 0.96 6.84%
Adjusted Per Share Value based on latest NOSH - 493,412
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 94.71 63.12 34.08 124.23 92.20 60.48 27.66 127.68%
EPS 4.66 2.08 1.48 9.83 8.14 5.76 3.56 19.72%
DPS 0.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.0567 1.0385 1.0292 1.02 1.00 0.99 0.96 6.62%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.51 0.53 0.45 0.50 0.62 0.65 0.705 -
P/RPS 0.54 0.84 1.32 0.40 0.67 1.07 2.55 -64.57%
P/EPS 10.92 25.42 30.31 5.09 7.62 11.29 19.79 -32.79%
EY 9.16 3.93 3.30 19.65 13.13 8.86 5.05 48.89%
DY 0.00 1.89 2.22 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.44 0.49 0.62 0.66 0.73 -24.44%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 23/06/23 24/03/23 30/12/22 30/09/22 24/06/22 25/03/22 31/12/21 -
Price 0.50 0.495 0.47 0.485 0.515 0.65 0.635 -
P/RPS 0.53 0.78 1.38 0.39 0.56 1.07 2.30 -62.51%
P/EPS 10.70 23.74 31.66 4.94 6.33 11.29 17.83 -28.91%
EY 9.34 4.21 3.16 20.26 15.81 8.86 5.61 40.60%
DY 0.00 2.02 2.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.46 0.48 0.52 0.66 0.66 -20.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment