[ABLEGLOB] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 986.83%
YoY- -45.48%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 113,630 90,778 105,906 90,661 58,757 61,454 64,577 45.90%
PBT 9,216 6,115 7,285 3,996 -548 7,625 4,928 51.96%
Tax -2,597 -1,391 -3,031 -1,058 295 -2,546 -1,130 74.41%
NP 6,619 4,724 4,254 2,938 -253 5,079 3,798 44.96%
-
NP to SH 6,683 3,981 5,218 2,962 -334 5,132 3,920 42.85%
-
Tax Rate 28.18% 22.75% 41.61% 26.48% - 33.39% 22.93% -
Total Cost 107,011 86,054 101,652 87,723 59,010 56,375 60,779 45.95%
-
Net Worth 191,342 184,599 181,020 176,779 231,325 176,412 92,576 62.47%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 3,266 3,263 - - - 1,886 - -
Div Payout % 48.88% 81.97% - - - 36.76% - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 191,342 184,599 181,020 176,779 231,325 176,412 92,576 62.47%
NOSH 93,337 93,231 93,309 94,031 123,703 94,338 92,576 0.54%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 5.83% 5.20% 4.02% 3.24% -0.43% 8.26% 5.88% -
ROE 3.49% 2.16% 2.88% 1.68% -0.14% 2.91% 4.23% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 121.74 97.37 113.50 96.42 47.50 65.14 69.76 45.09%
EPS 7.16 4.27 5.59 3.15 -0.27 5.44 4.20 42.84%
DPS 3.50 3.50 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.05 1.98 1.94 1.88 1.87 1.87 1.00 61.58%
Adjusted Per Share Value based on latest NOSH - 94,031
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 36.96 29.53 34.45 29.49 19.11 19.99 21.00 45.92%
EPS 2.17 1.29 1.70 0.96 -0.11 1.67 1.27 43.06%
DPS 1.06 1.06 0.00 0.00 0.00 0.61 0.00 -
NAPS 0.6223 0.6004 0.5888 0.575 0.7524 0.5738 0.3011 62.46%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.51 1.49 1.35 1.50 1.69 1.67 1.67 -
P/RPS 1.24 1.53 1.19 1.56 3.56 2.56 2.39 -35.50%
P/EPS 21.09 34.89 24.14 47.62 -625.93 30.70 39.44 -34.19%
EY 4.74 2.87 4.14 2.10 -0.16 3.26 2.54 51.74%
DY 2.32 2.35 0.00 0.00 0.00 1.20 0.00 -
P/NAPS 0.74 0.75 0.70 0.80 0.90 0.89 1.67 -41.96%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 29/05/15 27/02/15 25/11/14 20/08/14 21/05/14 28/02/14 -
Price 1.28 1.60 1.61 1.44 1.71 1.73 1.70 -
P/RPS 1.05 1.64 1.42 1.49 3.60 2.66 2.44 -43.08%
P/EPS 17.88 37.47 28.79 45.71 -633.33 31.80 40.15 -41.77%
EY 5.59 2.67 3.47 2.19 -0.16 3.14 2.49 71.70%
DY 2.73 2.19 0.00 0.00 0.00 1.16 0.00 -
P/NAPS 0.62 0.81 0.83 0.77 0.91 0.93 1.70 -49.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment