[ABLEGLOB] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 986.83%
YoY- -45.48%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 132,922 115,866 97,915 90,661 63,473 64,746 27,183 30.25%
PBT 8,448 14,110 4,425 3,996 8,167 9,607 1,583 32.16%
Tax -337 -3,180 -1,510 -1,058 -2,673 -1,811 -1,417 -21.27%
NP 8,111 10,930 2,915 2,938 5,494 7,796 166 91.08%
-
NP to SH 8,079 10,785 3,288 2,962 5,433 7,796 166 90.96%
-
Tax Rate 3.99% 22.54% 34.12% 26.48% 32.73% 18.85% 89.51% -
Total Cost 124,811 104,936 95,000 87,723 57,979 56,950 27,017 29.02%
-
Net Worth 273,092 237,682 191,488 176,779 166,956 120,369 96,944 18.82%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 1,422 - - - 2,767 - - -
Div Payout % 17.61% - - - 50.93% - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 273,092 237,682 191,488 176,779 166,956 120,369 96,944 18.82%
NOSH 284,471 248,813 93,409 94,031 92,241 69,982 66,400 27.41%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 6.10% 9.43% 2.98% 3.24% 8.66% 12.04% 0.61% -
ROE 2.96% 4.54% 1.72% 1.68% 3.25% 6.48% 0.17% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 46.73 84.33 104.82 96.42 68.81 92.52 40.94 2.22%
EPS 2.84 7.85 3.52 3.15 5.89 11.14 0.25 49.87%
DPS 0.50 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.96 1.73 2.05 1.88 1.81 1.72 1.46 -6.74%
Adjusted Per Share Value based on latest NOSH - 94,031
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 42.81 37.32 31.54 29.20 20.44 20.85 8.76 30.23%
EPS 2.60 3.47 1.06 0.95 1.75 2.51 0.05 93.08%
DPS 0.46 0.00 0.00 0.00 0.89 0.00 0.00 -
NAPS 0.8796 0.7656 0.6168 0.5694 0.5378 0.3877 0.3122 18.82%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.31 0.88 1.55 1.50 1.73 2.07 0.78 -
P/RPS 2.80 1.04 1.48 1.56 2.51 2.24 1.91 6.57%
P/EPS 46.13 11.21 44.03 47.62 29.37 18.58 312.00 -27.26%
EY 2.17 8.92 2.27 2.10 3.40 5.38 0.32 37.53%
DY 0.38 0.00 0.00 0.00 1.73 0.00 0.00 -
P/NAPS 1.36 0.51 0.76 0.80 0.96 1.20 0.53 16.98%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/11/17 22/11/16 24/11/15 25/11/14 20/11/13 30/11/12 24/11/11 -
Price 1.30 1.23 2.80 1.44 1.77 1.45 0.81 -
P/RPS 2.78 1.46 2.67 1.49 2.57 1.57 1.98 5.81%
P/EPS 45.77 15.67 79.55 45.71 30.05 13.02 324.00 -27.81%
EY 2.18 6.38 1.26 2.19 3.33 7.68 0.31 38.37%
DY 0.38 0.00 0.00 0.00 1.69 0.00 0.00 -
P/NAPS 1.35 0.71 1.37 0.77 0.98 0.84 0.55 16.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment