[ABLEGLOB] QoQ Quarter Result on 31-Dec-2003 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
27-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- -46.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 29,230 22,117 19,317 22,210 26,048 19,305 0 -
PBT 4,648 2,699 1,633 2,445 3,785 2,564 0 -
Tax -1,348 -949 -446 -921 -930 -656 0 -
NP 3,300 1,750 1,187 1,524 2,855 1,908 0 -
-
NP to SH 3,300 1,750 1,187 1,524 2,855 1,908 0 -
-
Tax Rate 29.00% 35.16% 27.31% 37.67% 24.57% 25.59% - -
Total Cost 25,930 20,367 18,130 20,686 23,193 17,397 0 -
-
Net Worth 76,120 72,550 70,780 67,448 59,157 60,175 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - 4,005 - - -
Div Payout % - - - - 140.28% - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 76,120 72,550 70,780 67,448 59,157 60,175 0 -
NOSH 44,000 43,969 43,962 42,689 36,743 36,692 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 11.29% 7.91% 6.14% 6.86% 10.96% 9.88% 0.00% -
ROE 4.34% 2.41% 1.68% 2.26% 4.83% 3.17% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 66.43 50.30 43.94 52.03 70.89 52.61 0.00 -
EPS 7.50 3.98 2.70 3.57 7.77 5.20 0.00 -
DPS 0.00 0.00 0.00 0.00 10.90 0.00 0.00 -
NAPS 1.73 1.65 1.61 1.58 1.61 1.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 42,689
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 9.41 7.12 6.22 7.15 8.39 6.22 0.00 -
EPS 1.06 0.56 0.38 0.49 0.92 0.61 0.00 -
DPS 0.00 0.00 0.00 0.00 1.29 0.00 0.00 -
NAPS 0.2452 0.2337 0.228 0.2172 0.1905 0.1938 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 - - - -
Price 1.12 1.19 1.46 1.52 0.00 0.00 0.00 -
P/RPS 1.69 2.37 3.32 2.92 0.00 0.00 0.00 -
P/EPS 14.93 29.90 54.07 42.58 0.00 0.00 0.00 -
EY 6.70 3.34 1.85 2.35 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.72 0.91 0.96 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 25/11/04 19/08/04 31/05/04 27/02/04 28/11/03 28/10/03 - -
Price 1.12 1.17 1.17 1.57 1.65 0.00 0.00 -
P/RPS 1.69 2.33 2.66 3.02 2.33 0.00 0.00 -
P/EPS 14.93 29.40 43.33 43.98 21.24 0.00 0.00 -
EY 6.70 3.40 2.31 2.27 4.71 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 6.61 0.00 0.00 -
P/NAPS 0.65 0.71 0.73 0.99 1.02 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment