[ABLEGLOB] QoQ Quarter Result on 31-Mar-2004 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -22.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 27,227 29,230 22,117 19,317 22,210 26,048 19,305 25.63%
PBT 2,015 4,648 2,699 1,633 2,445 3,785 2,564 -14.77%
Tax -705 -1,348 -949 -446 -921 -930 -656 4.89%
NP 1,310 3,300 1,750 1,187 1,524 2,855 1,908 -22.08%
-
NP to SH 1,310 3,300 1,750 1,187 1,524 2,855 1,908 -22.08%
-
Tax Rate 34.99% 29.00% 35.16% 27.31% 37.67% 24.57% 25.59% -
Total Cost 25,917 25,930 20,367 18,130 20,686 23,193 17,397 30.28%
-
Net Worth 77,369 76,120 72,550 70,780 67,448 59,157 60,175 18.15%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - 4,005 - -
Div Payout % - - - - - 140.28% - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 77,369 76,120 72,550 70,780 67,448 59,157 60,175 18.15%
NOSH 43,959 44,000 43,969 43,962 42,689 36,743 36,692 12.74%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 4.81% 11.29% 7.91% 6.14% 6.86% 10.96% 9.88% -
ROE 1.69% 4.34% 2.41% 1.68% 2.26% 4.83% 3.17% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 61.94 66.43 50.30 43.94 52.03 70.89 52.61 11.44%
EPS 2.98 7.50 3.98 2.70 3.57 7.77 5.20 -30.88%
DPS 0.00 0.00 0.00 0.00 0.00 10.90 0.00 -
NAPS 1.76 1.73 1.65 1.61 1.58 1.61 1.64 4.79%
Adjusted Per Share Value based on latest NOSH - 43,962
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 8.86 9.51 7.19 6.28 7.22 8.47 6.28 25.65%
EPS 0.43 1.07 0.57 0.39 0.50 0.93 0.62 -21.56%
DPS 0.00 0.00 0.00 0.00 0.00 1.30 0.00 -
NAPS 0.2516 0.2476 0.236 0.2302 0.2194 0.1924 0.1957 18.14%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 - - -
Price 1.22 1.12 1.19 1.46 1.52 0.00 0.00 -
P/RPS 1.97 1.69 2.37 3.32 2.92 0.00 0.00 -
P/EPS 40.94 14.93 29.90 54.07 42.58 0.00 0.00 -
EY 2.44 6.70 3.34 1.85 2.35 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.65 0.72 0.91 0.96 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 25/11/04 19/08/04 31/05/04 27/02/04 28/11/03 28/10/03 -
Price 1.21 1.12 1.17 1.17 1.57 1.65 0.00 -
P/RPS 1.95 1.69 2.33 2.66 3.02 2.33 0.00 -
P/EPS 40.60 14.93 29.40 43.33 43.98 21.24 0.00 -
EY 2.46 6.70 3.40 2.31 2.27 4.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 6.61 0.00 -
P/NAPS 0.69 0.65 0.71 0.73 0.99 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment