[ABLEGLOB] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 21.29%
YoY- 1031.59%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 143,431 141,559 141,031 157,146 124,442 115,577 103,958 23.90%
PBT 20,163 12,034 12,976 18,821 16,506 5,750 7,935 86.10%
Tax -5,321 -1,871 -1,242 -3,656 -3,646 -2,158 -141 1022.59%
NP 14,842 10,163 11,734 15,165 12,860 3,592 7,794 53.57%
-
NP to SH 14,904 9,757 11,109 15,333 12,642 3,462 7,617 56.37%
-
Tax Rate 26.39% 15.55% 9.57% 19.43% 22.09% 37.53% 1.78% -
Total Cost 128,589 131,396 129,297 141,981 111,582 111,985 96,164 21.35%
-
Net Worth 338,415 322,891 319,787 316,682 307,368 294,949 294,949 9.58%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 6,209 4,657 4,657 6,209 4,657 1,552 3,104 58.69%
Div Payout % 41.66% 47.73% 41.92% 40.50% 36.84% 44.84% 40.76% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 338,415 322,891 319,787 316,682 307,368 294,949 294,949 9.58%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 10.35% 7.18% 8.32% 9.65% 10.33% 3.11% 7.50% -
ROE 4.40% 3.02% 3.47% 4.84% 4.11% 1.17% 2.58% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 46.20 45.59 45.42 50.62 40.08 37.23 33.48 23.92%
EPS 4.80 3.14 3.58 4.94 4.07 1.12 2.45 56.50%
DPS 2.00 1.50 1.50 2.00 1.50 0.50 1.00 58.67%
NAPS 1.09 1.04 1.03 1.02 0.99 0.95 0.95 9.58%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 46.65 46.04 45.87 51.11 40.48 37.59 33.81 23.91%
EPS 4.85 3.17 3.61 4.99 4.11 1.13 2.48 56.32%
DPS 2.02 1.51 1.51 2.02 1.51 0.50 1.01 58.67%
NAPS 1.1007 1.0502 1.0401 1.03 0.9997 0.9593 0.9593 9.59%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.36 1.35 1.40 0.96 0.925 0.95 1.02 -
P/RPS 2.94 2.96 3.08 1.90 2.31 2.55 3.05 -2.41%
P/EPS 28.33 42.96 39.13 19.44 22.72 85.20 41.58 -22.55%
EY 3.53 2.33 2.56 5.14 4.40 1.17 2.41 28.94%
DY 1.47 1.11 1.07 2.08 1.62 0.53 0.98 31.00%
P/NAPS 1.25 1.30 1.36 0.94 0.93 1.00 1.07 10.91%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 29/05/19 26/02/19 28/11/18 30/08/18 23/05/18 -
Price 1.49 1.41 1.39 1.36 0.91 0.955 0.97 -
P/RPS 3.23 3.09 3.06 2.69 2.27 2.57 2.90 7.44%
P/EPS 31.04 44.87 38.85 27.54 22.35 85.64 39.54 -14.88%
EY 3.22 2.23 2.57 3.63 4.47 1.17 2.53 17.42%
DY 1.34 1.06 1.08 1.47 1.65 0.52 1.03 19.15%
P/NAPS 1.37 1.36 1.35 1.33 0.92 1.01 1.02 21.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment