[PRG] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -166.05%
YoY- -163.85%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 54,183 59,045 34,540 35,129 32,673 33,236 31,024 44.97%
PBT 3,365 5,431 2,041 -2,819 4,516 1,952 2,283 29.48%
Tax -1,390 -2,064 -599 930 -1,013 -219 -583 78.37%
NP 1,975 3,367 1,442 -1,889 3,503 1,733 1,700 10.50%
-
NP to SH 1,201 1,414 1,129 -2,095 3,172 1,615 1,571 -16.37%
-
Tax Rate 41.31% 38.00% 29.35% - 22.43% 11.22% 25.54% -
Total Cost 52,208 55,678 33,098 37,018 29,170 31,503 29,324 46.84%
-
Net Worth 124,964 126,237 0 123,886 123,263 121,613 119,175 3.20%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 124,964 126,237 0 123,886 123,263 121,613 119,175 3.20%
NOSH 300,249 300,851 298,220 298,220 296,448 148,165 146,822 61.04%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.65% 5.70% 4.17% -5.38% 10.72% 5.21% 5.48% -
ROE 0.96% 1.12% 0.00% -1.69% 2.57% 1.33% 1.32% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 18.05 19.63 11.60 11.80 11.02 22.43 21.13 -9.96%
EPS 0.40 0.47 0.38 -0.70 1.07 1.09 1.07 -48.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4162 0.4196 0.00 0.416 0.4158 0.8208 0.8117 -35.91%
Adjusted Per Share Value based on latest NOSH - 298,220
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 11.13 12.13 7.10 7.22 6.71 6.83 6.37 45.01%
EPS 0.25 0.29 0.23 -0.43 0.65 0.33 0.32 -15.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2567 0.2593 0.00 0.2545 0.2532 0.2498 0.2448 3.21%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.02 1.02 0.92 0.74 0.685 1.10 1.07 -
P/RPS 5.65 5.20 7.93 6.27 6.22 4.90 5.06 7.62%
P/EPS 255.00 217.02 242.67 -105.19 64.02 100.92 100.00 86.54%
EY 0.39 0.46 0.41 -0.95 1.56 0.99 1.00 -46.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 2.43 0.00 1.78 1.65 1.34 1.32 50.97%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 18/08/17 31/05/17 28/02/17 28/11/16 26/08/16 23/05/16 -
Price 0.99 1.03 0.885 0.875 0.65 1.18 1.14 -
P/RPS 5.49 5.25 7.63 7.42 5.90 5.26 5.40 1.10%
P/EPS 247.50 219.15 233.44 -124.38 60.75 108.26 106.54 75.31%
EY 0.40 0.46 0.43 -0.80 1.65 0.92 0.94 -43.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.45 0.00 2.10 1.56 1.44 1.40 42.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment