[PRG] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 153.89%
YoY- -28.13%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 45,369 54,183 59,045 34,540 35,129 32,673 33,236 22.98%
PBT 5,026 3,365 5,431 2,041 -2,819 4,516 1,952 87.53%
Tax -572 -1,390 -2,064 -599 930 -1,013 -219 89.32%
NP 4,454 1,975 3,367 1,442 -1,889 3,503 1,733 87.30%
-
NP to SH 852 1,201 1,414 1,129 -2,095 3,172 1,615 -34.63%
-
Tax Rate 11.38% 41.31% 38.00% 29.35% - 22.43% 11.22% -
Total Cost 40,915 52,208 55,678 33,098 37,018 29,170 31,503 18.98%
-
Net Worth 135,633 124,964 126,237 0 123,886 123,263 121,613 7.52%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 135,633 124,964 126,237 0 123,886 123,263 121,613 7.52%
NOSH 302,488 300,249 300,851 298,220 298,220 296,448 148,165 60.72%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 9.82% 3.65% 5.70% 4.17% -5.38% 10.72% 5.21% -
ROE 0.63% 0.96% 1.12% 0.00% -1.69% 2.57% 1.33% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.04 18.05 19.63 11.60 11.80 11.02 22.43 -23.33%
EPS 0.28 0.40 0.47 0.38 -0.70 1.07 1.09 -59.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4495 0.4162 0.4196 0.00 0.416 0.4158 0.8208 -32.99%
Adjusted Per Share Value based on latest NOSH - 298,220
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 9.32 11.13 12.13 7.10 7.22 6.71 6.83 22.95%
EPS 0.18 0.25 0.29 0.23 -0.43 0.65 0.33 -33.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2787 0.2567 0.2593 0.00 0.2545 0.2532 0.2498 7.54%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.96 1.02 1.02 0.92 0.74 0.685 1.10 -
P/RPS 6.38 5.65 5.20 7.93 6.27 6.22 4.90 19.18%
P/EPS 339.99 255.00 217.02 242.67 -105.19 64.02 100.92 124.23%
EY 0.29 0.39 0.46 0.41 -0.95 1.56 0.99 -55.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.45 2.43 0.00 1.78 1.65 1.34 36.51%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 18/08/17 31/05/17 28/02/17 28/11/16 26/08/16 -
Price 0.925 0.99 1.03 0.885 0.875 0.65 1.18 -
P/RPS 6.15 5.49 5.25 7.63 7.42 5.90 5.26 10.95%
P/EPS 327.60 247.50 219.15 233.44 -124.38 60.75 108.26 108.78%
EY 0.31 0.40 0.46 0.43 -0.80 1.65 0.92 -51.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.38 2.45 0.00 2.10 1.56 1.44 26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment