[DOMINAN] QoQ Quarter Result on 31-Mar-2011 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 58.51%
YoY- -10.98%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 102,117 87,262 85,821 82,396 85,530 83,616 85,107 12.87%
PBT 6,517 5,471 6,139 4,583 2,817 4,018 5,628 10.24%
Tax -1,570 -1,221 -1,510 -1,046 -657 -1,048 -1,343 10.94%
NP 4,947 4,250 4,629 3,537 2,160 2,970 4,285 10.02%
-
NP to SH 4,947 4,250 4,497 3,373 2,128 2,931 4,248 10.65%
-
Tax Rate 24.09% 22.32% 24.60% 22.82% 23.32% 26.08% 23.86% -
Total Cost 97,170 83,012 81,192 78,859 83,370 80,646 80,822 13.02%
-
Net Worth 146,531 145,427 141,155 133,927 127,592 126,169 126,446 10.29%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 5,009 1,253 1,249 1,240 1,244 1,241 1,242 152.72%
Div Payout % 101.27% 29.50% 27.78% 36.76% 58.48% 42.37% 29.24% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 146,531 145,427 141,155 133,927 127,592 126,169 126,446 10.29%
NOSH 125,240 125,368 124,916 124,007 124,444 124,194 124,210 0.55%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 4.84% 4.87% 5.39% 4.29% 2.53% 3.55% 5.03% -
ROE 3.38% 2.92% 3.19% 2.52% 1.67% 2.32% 3.36% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 81.54 69.60 68.70 66.44 68.73 67.33 68.52 12.26%
EPS 3.95 3.39 3.60 2.72 1.71 2.36 3.42 10.05%
DPS 4.00 1.00 1.00 1.00 1.00 1.00 1.00 151.34%
NAPS 1.17 1.16 1.13 1.08 1.0253 1.0159 1.018 9.69%
Adjusted Per Share Value based on latest NOSH - 124,007
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 61.80 52.81 51.94 49.86 51.76 50.60 51.51 12.87%
EPS 2.99 2.57 2.72 2.04 1.29 1.77 2.57 10.58%
DPS 3.03 0.76 0.76 0.75 0.75 0.75 0.75 153.01%
NAPS 0.8868 0.8801 0.8542 0.8105 0.7722 0.7636 0.7652 10.30%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.54 0.50 0.57 0.62 0.58 0.64 0.64 -
P/RPS 0.66 0.72 0.83 0.93 0.84 0.95 0.93 -20.38%
P/EPS 13.67 14.75 15.83 22.79 33.92 27.12 18.71 -18.83%
EY 7.31 6.78 6.32 4.39 2.95 3.69 5.34 23.21%
DY 7.41 2.00 1.75 1.61 1.72 1.56 1.56 181.77%
P/NAPS 0.46 0.43 0.50 0.57 0.57 0.63 0.63 -18.86%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 24/11/11 26/08/11 26/05/11 25/02/11 25/11/10 27/08/10 -
Price 0.63 0.56 0.49 0.58 0.60 0.75 0.62 -
P/RPS 0.77 0.80 0.71 0.87 0.87 1.11 0.90 -9.85%
P/EPS 15.95 16.52 13.61 21.32 35.09 31.78 18.13 -8.16%
EY 6.27 6.05 7.35 4.69 2.85 3.15 5.52 8.83%
DY 6.35 1.79 2.04 1.72 1.67 1.33 1.61 149.00%
P/NAPS 0.54 0.48 0.43 0.54 0.59 0.74 0.61 -7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment