[DOMINAN] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 47.88%
YoY- 82.17%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 158,478 149,705 145,567 153,385 135,870 137,828 125,658 16.71%
PBT 5,592 6,760 9,048 8,845 6,122 5,631 1,416 149.63%
Tax -1,343 -1,628 -1,341 -2,057 -1,406 -1,388 -1,281 3.19%
NP 4,249 5,132 7,707 6,788 4,716 4,243 135 894.77%
-
NP to SH 4,097 5,017 7,581 6,733 4,553 4,078 108 1026.50%
-
Tax Rate 24.02% 24.08% 14.82% 23.26% 22.97% 24.65% 90.47% -
Total Cost 154,229 144,573 137,860 146,597 131,154 133,585 125,523 14.70%
-
Net Worth 251,106 249,199 244,441 239,285 234,248 231,141 211,371 12.15%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 2,478 3,300 1,651 2,475 2,474 1,651 1,542 37.15%
Div Payout % 60.48% 65.79% 21.79% 36.76% 54.35% 40.49% 1,428.57% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 251,106 249,199 244,441 239,285 234,248 231,141 211,371 12.15%
NOSH 165,201 165,032 165,163 165,024 164,963 165,101 154,285 4.65%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 2.68% 3.43% 5.29% 4.43% 3.47% 3.08% 0.11% -
ROE 1.63% 2.01% 3.10% 2.81% 1.94% 1.76% 0.05% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 95.93 90.71 88.14 92.95 82.36 83.48 81.45 11.51%
EPS 2.48 3.04 4.59 4.08 2.76 2.47 0.07 976.36%
DPS 1.50 2.00 1.00 1.50 1.50 1.00 1.00 31.00%
NAPS 1.52 1.51 1.48 1.45 1.42 1.40 1.37 7.16%
Adjusted Per Share Value based on latest NOSH - 165,024
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 96.68 91.33 88.81 93.58 82.89 84.09 76.66 16.71%
EPS 2.50 3.06 4.62 4.11 2.78 2.49 0.07 982.13%
DPS 1.51 2.01 1.01 1.51 1.51 1.01 0.94 37.12%
NAPS 1.5319 1.5203 1.4913 1.4598 1.4291 1.4101 1.2895 12.15%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.31 1.28 1.21 1.23 1.17 1.12 1.17 -
P/RPS 1.37 1.41 1.37 1.32 1.42 1.34 1.44 -3.26%
P/EPS 52.82 42.11 26.36 30.15 42.39 45.34 1,671.43 -89.98%
EY 1.89 2.38 3.79 3.32 2.36 2.21 0.06 895.31%
DY 1.15 1.56 0.83 1.22 1.28 0.89 0.85 22.30%
P/NAPS 0.86 0.85 0.82 0.85 0.82 0.80 0.85 0.78%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 28/08/17 25/05/17 24/02/17 24/11/16 22/08/16 26/05/16 -
Price 1.28 1.27 1.22 1.19 1.15 1.12 1.13 -
P/RPS 1.33 1.40 1.38 1.28 1.40 1.34 1.39 -2.89%
P/EPS 51.61 41.78 26.58 29.17 41.67 45.34 1,614.29 -89.90%
EY 1.94 2.39 3.76 3.43 2.40 2.21 0.06 912.78%
DY 1.17 1.57 0.82 1.26 1.30 0.89 0.88 20.89%
P/NAPS 0.84 0.84 0.82 0.82 0.81 0.80 0.82 1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment