[DOMINAN] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 78.0%
YoY- 25.63%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 308,183 149,705 572,650 427,083 273,698 137,828 540,573 -31.22%
PBT 12,352 6,760 29,646 20,598 11,753 5,631 17,669 -21.21%
Tax -2,971 -1,628 -6,193 -4,852 -2,794 -1,388 -5,357 -32.47%
NP 9,381 5,132 23,453 15,746 8,959 4,243 12,312 -16.56%
-
NP to SH 9,114 5,017 22,944 15,363 8,631 4,078 12,337 -18.26%
-
Tax Rate 24.05% 24.08% 20.89% 23.56% 23.77% 24.65% 30.32% -
Total Cost 298,802 144,573 549,197 411,337 264,739 133,585 528,261 -31.58%
-
Net Worth 250,965 249,199 244,295 239,273 234,340 231,141 225,958 7.24%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 5,778 3,300 8,253 6,600 4,125 1,651 6,597 -8.45%
Div Payout % 63.41% 65.79% 35.97% 42.96% 47.80% 40.49% 53.48% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 250,965 249,199 244,295 239,273 234,340 231,141 225,958 7.24%
NOSH 165,108 165,032 165,064 165,016 165,028 165,101 164,933 0.07%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.04% 3.43% 4.10% 3.69% 3.27% 3.08% 2.28% -
ROE 3.63% 2.01% 9.39% 6.42% 3.68% 1.76% 5.46% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 186.65 90.71 346.92 258.81 165.85 83.48 327.75 -31.27%
EPS 5.52 3.04 13.90 9.31 5.23 2.47 7.48 -18.32%
DPS 3.50 2.00 5.00 4.00 2.50 1.00 4.00 -8.50%
NAPS 1.52 1.51 1.48 1.45 1.42 1.40 1.37 7.16%
Adjusted Per Share Value based on latest NOSH - 165,024
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 186.51 90.60 346.56 258.46 165.64 83.41 327.14 -31.22%
EPS 5.52 3.04 13.89 9.30 5.22 2.47 7.47 -18.24%
DPS 3.50 2.00 4.99 3.99 2.50 1.00 3.99 -8.35%
NAPS 1.5188 1.5081 1.4784 1.448 1.4182 1.3988 1.3675 7.23%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.31 1.28 1.21 1.23 1.17 1.12 1.17 -
P/RPS 0.70 1.41 0.35 0.48 0.71 1.34 0.36 55.72%
P/EPS 23.73 42.11 8.71 13.21 22.37 45.34 15.64 32.00%
EY 4.21 2.38 11.49 7.57 4.47 2.21 6.39 -24.26%
DY 2.67 1.56 4.13 3.25 2.14 0.89 3.42 -15.20%
P/NAPS 0.86 0.85 0.82 0.85 0.82 0.80 0.85 0.78%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 28/08/17 25/05/17 24/02/17 24/11/16 22/08/16 26/05/16 -
Price 1.28 1.27 1.22 1.19 1.15 1.12 1.13 -
P/RPS 0.69 1.40 0.35 0.46 0.69 1.34 0.34 60.22%
P/EPS 23.19 41.78 8.78 12.78 21.99 45.34 15.11 33.01%
EY 4.31 2.39 11.39 7.82 4.55 2.21 6.62 -24.86%
DY 2.73 1.57 4.10 3.36 2.17 0.89 3.54 -15.89%
P/NAPS 0.84 0.84 0.82 0.82 0.81 0.80 0.82 1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment