[LFECORP] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 135.29%
YoY- 134.65%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 63,588 44,269 67,738 75,824 62,215 51,975 68,958 -5.24%
PBT 739 691 768 413 -1,742 -948 -1,898 -
Tax -28 -13 -31 183 3 -21 -37 -16.91%
NP 711 678 737 596 -1,739 -969 -1,935 -
-
NP to SH 732 659 738 589 -1,669 -931 -1,918 -
-
Tax Rate 3.79% 1.88% 4.04% -44.31% - - - -
Total Cost 62,877 43,591 67,001 75,228 63,954 52,944 70,893 -7.66%
-
Net Worth 40,004 38,864 39,020 39,365 35,582 37,199 37,341 4.68%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 40,004 38,864 39,020 39,365 35,582 37,199 37,341 4.68%
NOSH 85,116 84,487 84,827 85,576 84,720 84,545 84,867 0.19%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 1.12% 1.53% 1.09% 0.79% -2.80% -1.86% -2.81% -
ROE 1.83% 1.70% 1.89% 1.50% -4.69% -2.50% -5.14% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 74.71 52.40 79.85 88.60 73.44 61.48 81.25 -5.42%
EPS 0.86 0.78 0.87 0.69 -1.97 -1.10 -2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.46 0.46 0.42 0.44 0.44 4.48%
Adjusted Per Share Value based on latest NOSH - 85,576
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.74 3.99 6.11 6.84 5.61 4.69 6.22 -5.19%
EPS 0.07 0.06 0.07 0.05 -0.15 -0.08 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0361 0.0351 0.0352 0.0355 0.0321 0.0336 0.0337 4.68%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.28 0.34 0.23 0.09 0.07 0.21 0.50 -
P/RPS 0.37 0.65 0.29 0.10 0.10 0.34 0.62 -29.05%
P/EPS 32.56 43.59 26.44 13.08 -3.55 -19.07 -22.12 -
EY 3.07 2.29 3.78 7.65 -28.14 -5.24 -4.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.74 0.50 0.20 0.17 0.48 1.14 -34.73%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 25/11/09 26/08/09 27/05/09 25/02/09 27/11/08 30/10/08 -
Price 0.31 0.25 0.19 0.11 0.09 0.28 0.21 -
P/RPS 0.41 0.48 0.24 0.12 0.12 0.46 0.26 35.36%
P/EPS 36.05 32.05 21.84 15.98 -4.57 -25.43 -9.29 -
EY 2.77 3.12 4.58 6.26 -21.89 -3.93 -10.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.54 0.41 0.24 0.21 0.64 0.48 23.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment