[LFECORP] QoQ Quarter Result on 31-Dec-2008

Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008
Profit Trend
QoQ- -79.27%
YoY- -252.14%
Quarter Report
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 44,269 67,738 75,824 62,215 51,975 68,958 44,527 -0.38%
PBT 691 768 413 -1,742 -948 -1,898 -2,205 -
Tax -13 -31 183 3 -21 -37 524 -
NP 678 737 596 -1,739 -969 -1,935 -1,681 -
-
NP to SH 659 738 589 -1,669 -931 -1,918 -1,700 -
-
Tax Rate 1.88% 4.04% -44.31% - - - - -
Total Cost 43,591 67,001 75,228 63,954 52,944 70,893 46,208 -3.80%
-
Net Worth 38,864 39,020 39,365 35,582 37,199 37,341 39,100 -0.40%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 38,864 39,020 39,365 35,582 37,199 37,341 39,100 -0.40%
NOSH 84,487 84,827 85,576 84,720 84,545 84,867 85,000 -0.40%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 1.53% 1.09% 0.79% -2.80% -1.86% -2.81% -3.78% -
ROE 1.70% 1.89% 1.50% -4.69% -2.50% -5.14% -4.35% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 52.40 79.85 88.60 73.44 61.48 81.25 52.38 0.02%
EPS 0.78 0.87 0.69 -1.97 -1.10 -2.26 -2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.46 0.42 0.44 0.44 0.46 0.00%
Adjusted Per Share Value based on latest NOSH - 84,720
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.97 6.07 6.79 5.57 4.66 6.18 3.99 -0.33%
EPS 0.06 0.07 0.05 -0.15 -0.08 -0.17 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0348 0.035 0.0353 0.0319 0.0333 0.0335 0.035 -0.38%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.34 0.23 0.09 0.07 0.21 0.50 0.95 -
P/RPS 0.65 0.29 0.10 0.10 0.34 0.62 1.81 -49.44%
P/EPS 43.59 26.44 13.08 -3.55 -19.07 -22.12 -47.50 -
EY 2.29 3.78 7.65 -28.14 -5.24 -4.52 -2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.50 0.20 0.17 0.48 1.14 2.07 -49.59%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 26/08/09 27/05/09 25/02/09 27/11/08 30/10/08 30/10/08 -
Price 0.25 0.19 0.11 0.09 0.28 0.21 0.21 -
P/RPS 0.48 0.24 0.12 0.12 0.46 0.26 0.40 12.91%
P/EPS 32.05 21.84 15.98 -4.57 -25.43 -9.29 -10.50 -
EY 3.12 4.58 6.26 -21.89 -3.93 -10.76 -9.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.41 0.24 0.21 0.64 0.48 0.46 11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment