[CENBOND] QoQ Quarter Result on 30-Jun-2005 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -31.97%
YoY- -18.53%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 39,226 38,678 37,064 36,665 36,734 35,705 33,022 12.17%
PBT 2,781 3,185 3,175 2,591 3,537 3,759 3,524 -14.61%
Tax -818 -344 -827 -716 -900 -839 -475 43.71%
NP 1,963 2,841 2,348 1,875 2,637 2,920 3,049 -25.45%
-
NP to SH 1,871 2,756 2,259 1,794 2,637 2,920 3,049 -27.80%
-
Tax Rate 29.41% 10.80% 26.05% 27.63% 25.45% 22.32% 13.48% -
Total Cost 37,263 35,837 34,716 34,790 34,097 32,785 29,973 15.63%
-
Net Worth 80,517 79,085 76,936 74,152 72,827 70,399 67,222 12.79%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div 4,206 - - - - - - -
Div Payout % 224.81% - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 80,517 79,085 76,936 74,152 72,827 70,399 67,222 12.79%
NOSH 120,175 119,826 120,212 119,600 40,015 39,999 40,013 108.30%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 5.00% 7.35% 6.33% 5.11% 7.18% 8.18% 9.23% -
ROE 2.32% 3.48% 2.94% 2.42% 3.62% 4.15% 4.54% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 32.64 32.28 30.83 30.66 91.80 89.26 82.53 -46.15%
EPS 1.56 2.30 1.88 1.50 6.59 7.30 7.62 -65.29%
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.66 0.64 0.62 1.82 1.76 1.68 -45.84%
Adjusted Per Share Value based on latest NOSH - 119,600
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 32.71 32.25 30.91 30.57 30.63 29.77 27.54 12.16%
EPS 1.56 2.30 1.88 1.50 2.20 2.43 2.54 -27.76%
DPS 3.51 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6714 0.6595 0.6416 0.6183 0.6073 0.5871 0.5606 12.78%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.45 0.38 0.46 0.56 0.72 0.74 0.63 -
P/RPS 1.38 1.18 1.49 1.83 0.78 0.83 0.76 48.89%
P/EPS 28.90 16.52 24.48 37.33 10.93 10.14 8.27 130.45%
EY 3.46 6.05 4.09 2.68 9.15 9.86 12.10 -56.62%
DY 7.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.58 0.72 0.90 0.40 0.42 0.38 45.99%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 27/02/06 25/11/05 25/08/05 26/05/05 28/02/05 29/11/04 -
Price 0.70 0.36 0.39 0.49 0.68 0.74 0.74 -
P/RPS 2.14 1.12 1.26 1.60 0.74 0.83 0.90 78.24%
P/EPS 44.96 15.65 20.75 32.67 10.32 10.14 9.71 178.06%
EY 2.22 6.39 4.82 3.06 9.69 9.86 10.30 -64.08%
DY 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.55 0.61 0.79 0.37 0.42 0.44 77.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment