[CENBOND] QoQ Quarter Result on 31-Mar-2005 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -9.69%
YoY- 27.45%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 38,678 37,064 36,665 36,734 35,705 33,022 35,060 6.74%
PBT 3,185 3,175 2,591 3,537 3,759 3,524 3,384 -3.94%
Tax -344 -827 -716 -900 -839 -475 -1,182 -55.98%
NP 2,841 2,348 1,875 2,637 2,920 3,049 2,202 18.45%
-
NP to SH 2,756 2,259 1,794 2,637 2,920 3,049 2,202 16.09%
-
Tax Rate 10.80% 26.05% 27.63% 25.45% 22.32% 13.48% 34.93% -
Total Cost 35,837 34,716 34,790 34,097 32,785 29,973 32,858 5.93%
-
Net Worth 79,085 76,936 74,152 72,827 70,399 67,222 62,757 16.61%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 79,085 76,936 74,152 72,827 70,399 67,222 62,757 16.61%
NOSH 119,826 120,212 119,600 40,015 39,999 40,013 36,700 119.61%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 7.35% 6.33% 5.11% 7.18% 8.18% 9.23% 6.28% -
ROE 3.48% 2.94% 2.42% 3.62% 4.15% 4.54% 3.51% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 32.28 30.83 30.66 91.80 89.26 82.53 95.53 -51.39%
EPS 2.30 1.88 1.50 6.59 7.30 7.62 6.00 -47.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.64 0.62 1.82 1.76 1.68 1.71 -46.89%
Adjusted Per Share Value based on latest NOSH - 40,015
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 32.25 30.91 30.57 30.63 29.77 27.54 29.24 6.73%
EPS 2.30 1.88 1.50 2.20 2.43 2.54 1.84 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6595 0.6416 0.6183 0.6073 0.5871 0.5606 0.5233 16.62%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.38 0.46 0.56 0.72 0.74 0.63 0.65 -
P/RPS 1.18 1.49 1.83 0.78 0.83 0.76 0.68 44.26%
P/EPS 16.52 24.48 37.33 10.93 10.14 8.27 10.83 32.40%
EY 6.05 4.09 2.68 9.15 9.86 12.10 9.23 -24.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.72 0.90 0.40 0.42 0.38 0.38 32.46%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 25/11/05 25/08/05 26/05/05 28/02/05 29/11/04 26/08/04 -
Price 0.36 0.39 0.49 0.68 0.74 0.74 0.65 -
P/RPS 1.12 1.26 1.60 0.74 0.83 0.90 0.68 39.34%
P/EPS 15.65 20.75 32.67 10.32 10.14 9.71 10.83 27.73%
EY 6.39 4.82 3.06 9.69 9.86 10.30 9.23 -21.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.79 0.37 0.42 0.44 0.38 27.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment