[CENBOND] QoQ Quarter Result on 30-Sep-2005 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 25.92%
YoY- -25.91%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 39,237 39,226 38,678 37,064 36,665 36,734 35,705 6.50%
PBT 2,767 2,781 3,185 3,175 2,591 3,537 3,759 -18.52%
Tax -583 -818 -344 -827 -716 -900 -839 -21.60%
NP 2,184 1,963 2,841 2,348 1,875 2,637 2,920 -17.64%
-
NP to SH 2,112 1,871 2,756 2,259 1,794 2,637 2,920 -19.47%
-
Tax Rate 21.07% 29.41% 10.80% 26.05% 27.63% 25.45% 22.32% -
Total Cost 37,053 37,263 35,837 34,716 34,790 34,097 32,785 8.52%
-
Net Worth 82,133 80,517 79,085 76,936 74,152 72,827 70,399 10.85%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - 4,206 - - - - - -
Div Payout % - 224.81% - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 82,133 80,517 79,085 76,936 74,152 72,827 70,399 10.85%
NOSH 117,333 120,175 119,826 120,212 119,600 40,015 39,999 105.32%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 5.57% 5.00% 7.35% 6.33% 5.11% 7.18% 8.18% -
ROE 2.57% 2.32% 3.48% 2.94% 2.42% 3.62% 4.15% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 33.44 32.64 32.28 30.83 30.66 91.80 89.26 -48.12%
EPS 1.80 1.56 2.30 1.88 1.50 6.59 7.30 -60.77%
DPS 0.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.67 0.66 0.64 0.62 1.82 1.76 -46.00%
Adjusted Per Share Value based on latest NOSH - 120,212
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 32.72 32.71 32.25 30.91 30.57 30.63 29.77 6.52%
EPS 1.76 1.56 2.30 1.88 1.50 2.20 2.43 -19.39%
DPS 0.00 3.51 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6849 0.6714 0.6595 0.6416 0.6183 0.6073 0.5871 10.84%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.60 0.45 0.38 0.46 0.56 0.72 0.74 -
P/RPS 1.79 1.38 1.18 1.49 1.83 0.78 0.83 67.15%
P/EPS 33.33 28.90 16.52 24.48 37.33 10.93 10.14 121.55%
EY 3.00 3.46 6.05 4.09 2.68 9.15 9.86 -54.86%
DY 0.00 7.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.67 0.58 0.72 0.90 0.40 0.42 61.46%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 28/08/06 31/05/06 27/02/06 25/11/05 25/08/05 26/05/05 28/02/05 -
Price 0.50 0.70 0.36 0.39 0.49 0.68 0.74 -
P/RPS 1.50 2.14 1.12 1.26 1.60 0.74 0.83 48.52%
P/EPS 27.78 44.96 15.65 20.75 32.67 10.32 10.14 96.15%
EY 3.60 2.22 6.39 4.82 3.06 9.69 9.86 -49.01%
DY 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.04 0.55 0.61 0.79 0.37 0.42 42.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment