[SERNKOU] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -75.14%
YoY- -89.59%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 30,801 30,538 27,284 33,003 33,753 29,667 27,600 7.56%
PBT 1,827 -94 -2,202 -876 1,125 925 403 173.16%
Tax -142 -30 0 1,103 -212 -173 -109 19.22%
NP 1,685 -124 -2,202 227 913 752 294 219.24%
-
NP to SH 1,685 -124 -2,202 227 913 752 294 219.24%
-
Tax Rate 7.77% - - - 18.84% 18.70% 27.05% -
Total Cost 29,116 30,662 29,486 32,776 32,840 28,915 27,306 4.35%
-
Net Worth 71,010 70,679 69,410 75,000 72,078 70,425 70,560 0.42%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 71,010 70,679 69,410 75,000 72,078 70,425 70,560 0.42%
NOSH 120,357 123,999 119,673 125,000 120,131 119,365 117,600 1.55%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 5.47% -0.41% -8.07% 0.69% 2.70% 2.53% 1.07% -
ROE 2.37% -0.18% -3.17% 0.30% 1.27% 1.07% 0.42% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 25.59 24.63 22.80 26.40 28.10 24.85 23.47 5.91%
EPS 1.40 -0.10 -1.84 0.19 0.76 0.63 0.25 214.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.58 0.60 0.60 0.59 0.60 -1.11%
Adjusted Per Share Value based on latest NOSH - 125,000
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.86 2.83 2.53 3.06 3.13 2.75 2.56 7.64%
EPS 0.16 -0.01 -0.20 0.02 0.08 0.07 0.03 204.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0659 0.0656 0.0644 0.0696 0.0669 0.0653 0.0654 0.50%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.45 0.22 0.22 0.28 0.32 0.37 0.37 -
P/RPS 1.76 0.89 0.96 1.06 1.14 1.49 1.58 7.43%
P/EPS 32.14 -220.00 -11.96 154.19 42.11 58.73 148.00 -63.77%
EY 3.11 -0.45 -8.36 0.65 2.37 1.70 0.68 174.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.39 0.38 0.47 0.53 0.63 0.62 14.49%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 16/12/08 25/08/08 23/05/08 25/02/08 23/11/07 24/08/07 25/05/07 -
Price 0.16 0.25 0.31 0.31 0.29 0.35 0.37 -
P/RPS 0.63 1.02 1.36 1.17 1.03 1.41 1.58 -45.73%
P/EPS 11.43 -250.00 -16.85 170.70 38.16 55.56 148.00 -81.77%
EY 8.75 -0.40 -5.94 0.59 2.62 1.80 0.68 446.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.44 0.53 0.52 0.48 0.59 0.62 -42.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment