[CHGP] QoQ Quarter Result on 30-Sep-2009 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -69.8%
YoY- 74.63%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 42,663 46,387 58,789 25,742 23,080 30,648 26,730 36.69%
PBT 582 918 1,409 -1,292 -931 -48,003 -7,799 -
Tax -132 522 -44 -140 -178 -1,451 -79 40.94%
NP 450 1,440 1,365 -1,432 -1,109 -49,454 -7,878 -
-
NP to SH 222 957 1,212 -1,625 -957 -48,511 -7,678 -
-
Tax Rate 22.68% -56.86% 3.12% - - - - -
Total Cost 42,213 44,947 57,424 27,174 24,189 80,102 34,608 14.20%
-
Net Worth 44,399 44,382 42,695 41,666 42,995 44,277 91,470 -38.31%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 44,399 44,382 42,695 41,666 42,995 44,277 91,470 -38.31%
NOSH 138,750 138,695 137,727 138,888 138,695 138,365 138,592 0.07%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 1.05% 3.10% 2.32% -5.56% -4.81% -161.36% -29.47% -
ROE 0.50% 2.16% 2.84% -3.90% -2.23% -109.56% -8.39% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 30.75 33.45 42.69 18.53 16.64 22.15 19.29 36.57%
EPS 0.16 0.69 0.88 -1.17 -0.69 -35.06 -5.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.31 0.30 0.31 0.32 0.66 -38.36%
Adjusted Per Share Value based on latest NOSH - 138,888
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 6.45 7.02 8.89 3.89 3.49 4.64 4.04 36.71%
EPS 0.03 0.14 0.18 -0.25 -0.14 -7.34 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0672 0.0671 0.0646 0.063 0.065 0.067 0.1384 -38.30%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.22 0.27 0.26 0.30 0.28 0.10 0.12 -
P/RPS 0.72 0.81 0.61 1.62 1.68 0.45 0.62 10.51%
P/EPS 137.50 39.13 29.55 -25.64 -40.58 -0.29 -2.17 -
EY 0.73 2.56 3.38 -3.90 -2.46 -350.60 -46.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.84 0.84 1.00 0.90 0.31 0.18 145.53%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 26/05/10 24/02/10 25/11/09 19/08/09 27/05/09 19/02/09 -
Price 0.24 0.21 0.28 0.23 0.30 0.19 0.12 -
P/RPS 0.78 0.63 0.66 1.24 1.80 0.86 0.62 16.58%
P/EPS 150.00 30.43 31.82 -19.66 -43.48 -0.54 -2.17 -
EY 0.67 3.29 3.14 -5.09 -2.30 -184.53 -46.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.66 0.90 0.77 0.97 0.59 0.18 159.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment