[CHGP] QoQ Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -34.9%
YoY- 13.24%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 170,652 153,998 143,481 97,644 92,320 188,249 0 -
PBT 2,328 104 -1,085 -4,446 -3,724 -60,905 0 -
Tax -528 160 -482 -636 -712 -1,156 0 -
NP 1,800 264 -1,568 -5,082 -4,436 -62,061 0 -
-
NP to SH 888 -413 -1,826 -5,164 -3,828 -60,653 0 -
-
Tax Rate 22.68% -153.85% - - - - - -
Total Cost 168,852 153,734 145,049 102,726 96,756 250,310 0 -
-
Net Worth 44,399 44,053 42,898 41,422 42,995 44,282 91,376 -38.27%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 44,399 44,053 42,898 41,422 42,995 44,282 91,376 -38.27%
NOSH 138,750 137,666 138,383 138,074 138,695 138,382 138,449 0.14%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 1.05% 0.17% -1.09% -5.20% -4.81% -32.97% 0.00% -
ROE 2.00% -0.94% -4.26% -12.47% -8.90% -136.97% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 122.99 111.86 103.68 70.72 66.56 136.04 0.00 -
EPS 0.64 -0.30 -1.32 -3.74 -2.76 -43.83 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.31 0.30 0.31 0.32 0.66 -38.36%
Adjusted Per Share Value based on latest NOSH - 138,888
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 25.40 22.92 21.36 14.53 13.74 28.02 0.00 -
EPS 0.13 -0.06 -0.27 -0.77 -0.57 -9.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0661 0.0656 0.0638 0.0617 0.064 0.0659 0.136 -38.26%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.22 0.27 0.26 0.30 0.28 0.10 0.12 -
P/RPS 0.18 0.24 0.25 0.42 0.42 0.07 0.00 -
P/EPS 34.38 -90.00 -19.70 -8.02 -10.14 -0.23 0.00 -
EY 2.91 -1.11 -5.08 -12.47 -9.86 -438.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.84 0.84 1.00 0.90 0.31 0.18 145.53%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 26/05/10 24/02/10 25/11/09 19/08/09 27/05/09 19/02/09 -
Price 0.24 0.21 0.28 0.23 0.30 0.19 0.12 -
P/RPS 0.20 0.19 0.27 0.33 0.45 0.14 0.00 -
P/EPS 37.50 -70.00 -21.21 -6.15 -10.87 -0.43 0.00 -
EY 2.67 -1.43 -4.71 -16.26 -9.20 -230.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.66 0.90 0.77 0.97 0.59 0.18 159.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment