[CHGP] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -21.04%
YoY- 101.97%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 35,105 44,077 42,663 46,387 58,789 25,742 23,080 32.15%
PBT 822 781 582 918 1,409 -1,292 -931 -
Tax -245 -237 -132 522 -44 -140 -178 23.66%
NP 577 544 450 1,440 1,365 -1,432 -1,109 -
-
NP to SH 653 327 222 957 1,212 -1,625 -957 -
-
Tax Rate 29.81% 30.35% 22.68% -56.86% 3.12% - - -
Total Cost 34,528 43,533 42,213 44,947 57,424 27,174 24,189 26.69%
-
Net Worth 45,848 43,599 44,399 44,382 42,695 41,666 42,995 4.36%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 45,848 43,599 44,399 44,382 42,695 41,666 42,995 4.36%
NOSH 138,936 136,250 138,750 138,695 137,727 138,888 138,695 0.11%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 1.64% 1.23% 1.05% 3.10% 2.32% -5.56% -4.81% -
ROE 1.42% 0.75% 0.50% 2.16% 2.84% -3.90% -2.23% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 25.27 32.35 30.75 33.45 42.69 18.53 16.64 32.01%
EPS 0.47 0.24 0.16 0.69 0.88 -1.17 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.32 0.32 0.31 0.30 0.31 4.24%
Adjusted Per Share Value based on latest NOSH - 138,695
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.31 6.67 6.45 7.02 8.89 3.89 3.49 32.18%
EPS 0.10 0.05 0.03 0.14 0.18 -0.25 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0694 0.066 0.0672 0.0671 0.0646 0.063 0.065 4.45%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.22 0.22 0.22 0.27 0.26 0.30 0.28 -
P/RPS 0.87 0.68 0.72 0.81 0.61 1.62 1.68 -35.43%
P/EPS 46.81 91.67 137.50 39.13 29.55 -25.64 -40.58 -
EY 2.14 1.09 0.73 2.56 3.38 -3.90 -2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.69 0.84 0.84 1.00 0.90 -17.81%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 24/11/10 25/08/10 26/05/10 24/02/10 25/11/09 19/08/09 -
Price 0.31 0.22 0.24 0.21 0.28 0.23 0.30 -
P/RPS 1.23 0.68 0.78 0.63 0.66 1.24 1.80 -22.36%
P/EPS 65.96 91.67 150.00 30.43 31.82 -19.66 -43.48 -
EY 1.52 1.09 0.67 3.29 3.14 -5.09 -2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.69 0.75 0.66 0.90 0.77 0.97 -2.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment