[CHGP] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 236.47%
YoY- 947.01%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 165,996 138,595 158,742 138,433 164,584 92,973 35,851 177.02%
PBT 19,509 3,302 9,124 17,698 8,593 4,490 934 654.26%
Tax -5,252 -2,154 -2,514 -3,190 -2,822 -1,702 -529 360.00%
NP 14,257 1,148 6,610 14,508 5,771 2,788 405 967.16%
-
NP to SH 13,975 1,104 5,831 13,674 4,064 2,551 64 3490.76%
-
Tax Rate 26.92% 65.23% 27.55% 18.02% 32.84% 37.91% 56.64% -
Total Cost 151,739 137,447 152,132 123,925 158,813 90,185 35,446 162.94%
-
Net Worth 349,234 291,609 296,232 255,585 244,477 187,940 170,779 60.89%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 349,234 291,609 296,232 255,585 244,477 187,940 170,779 60.89%
NOSH 605,281 551,031 549,496 498,009 478,557 471,437 443,374 22.99%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.59% 0.83% 4.16% 10.48% 3.51% 3.00% 1.13% -
ROE 4.00% 0.38% 1.97% 5.35% 1.66% 1.36% 0.04% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 28.04 27.09 32.15 28.71 34.33 26.22 10.29 94.73%
EPS 2.36 0.22 1.18 2.84 0.85 0.57 0.01 3681.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.60 0.53 0.51 0.53 0.49 13.14%
Adjusted Per Share Value based on latest NOSH - 498,009
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 25.11 20.96 24.01 20.94 24.90 14.06 5.42 177.13%
EPS 2.11 0.17 0.88 2.07 0.61 0.39 0.01 3409.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5283 0.4411 0.4481 0.3866 0.3698 0.2843 0.2583 60.91%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.835 0.95 1.02 1.03 1.14 1.00 0.84 -
P/RPS 2.98 3.51 3.17 3.59 3.32 3.81 8.17 -48.85%
P/EPS 35.37 440.23 86.37 36.32 134.47 139.01 4,574.44 -96.05%
EY 2.83 0.23 1.16 2.75 0.74 0.72 0.02 2591.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.67 1.70 1.94 2.24 1.89 1.71 -11.62%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 22/11/23 22/08/23 30/05/23 24/02/23 22/11/22 26/08/22 -
Price 1.00 0.92 1.00 1.03 1.08 1.10 0.855 -
P/RPS 3.57 3.40 3.11 3.59 3.15 4.20 8.31 -42.97%
P/EPS 42.36 426.33 84.67 36.32 127.39 152.91 4,656.13 -95.60%
EY 2.36 0.23 1.18 2.75 0.78 0.65 0.02 2284.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.61 1.67 1.94 2.12 2.08 1.74 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment