[CHGP] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 59.31%
YoY- 274.22%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 138,595 158,742 138,433 164,584 92,973 35,851 33,607 156.94%
PBT 3,302 9,124 17,698 8,593 4,490 934 2,705 14.20%
Tax -2,154 -2,514 -3,190 -2,822 -1,702 -529 -366 225.61%
NP 1,148 6,610 14,508 5,771 2,788 405 2,339 -37.75%
-
NP to SH 1,104 5,831 13,674 4,064 2,551 64 1,306 -10.58%
-
Tax Rate 65.23% 27.55% 18.02% 32.84% 37.91% 56.64% 13.53% -
Total Cost 137,447 152,132 123,925 158,813 90,185 35,446 31,268 168.10%
-
Net Worth 291,609 296,232 255,585 244,477 187,940 170,779 157,574 50.67%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 291,609 296,232 255,585 244,477 187,940 170,779 157,574 50.67%
NOSH 551,031 549,496 498,009 478,557 471,437 443,374 443,177 15.61%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.83% 4.16% 10.48% 3.51% 3.00% 1.13% 6.96% -
ROE 0.38% 1.97% 5.35% 1.66% 1.36% 0.04% 0.83% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 27.09 32.15 28.71 34.33 26.22 10.29 10.45 88.60%
EPS 0.22 1.18 2.84 0.85 0.57 0.01 0.30 -18.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.60 0.53 0.51 0.53 0.49 0.49 10.59%
Adjusted Per Share Value based on latest NOSH - 478,557
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 20.96 24.01 20.94 24.90 14.06 5.42 5.08 157.02%
EPS 0.17 0.88 2.07 0.61 0.39 0.01 0.20 -10.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4411 0.4481 0.3866 0.3698 0.2843 0.2583 0.2384 50.65%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.95 1.02 1.03 1.14 1.00 0.84 0.88 -
P/RPS 3.51 3.17 3.59 3.32 3.81 8.17 8.42 -44.16%
P/EPS 440.23 86.37 36.32 134.47 139.01 4,574.44 216.69 60.33%
EY 0.23 1.16 2.75 0.74 0.72 0.02 0.46 -36.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.70 1.94 2.24 1.89 1.71 1.80 -4.87%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 22/08/23 30/05/23 24/02/23 22/11/22 26/08/22 25/05/22 -
Price 0.92 1.00 1.03 1.08 1.10 0.855 0.865 -
P/RPS 3.40 3.11 3.59 3.15 4.20 8.31 8.28 -44.72%
P/EPS 426.33 84.67 36.32 127.39 152.91 4,656.13 212.99 58.76%
EY 0.23 1.18 2.75 0.78 0.65 0.02 0.47 -37.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.67 1.94 2.12 2.08 1.74 1.77 -6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment