[CHGP] QoQ Quarter Result on 30-Sep-2010 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 47.3%
YoY- 120.12%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 41,328 36,497 35,105 44,077 42,663 46,387 58,789 -20.98%
PBT 1,852 407 822 781 582 918 1,409 20.05%
Tax 13 221 -245 -237 -132 522 -44 -
NP 1,865 628 577 544 450 1,440 1,365 23.20%
-
NP to SH 1,779 1,027 653 327 222 957 1,212 29.24%
-
Tax Rate -0.70% -54.30% 29.81% 30.35% 22.68% -56.86% 3.12% -
Total Cost 39,463 35,869 34,528 43,533 42,213 44,947 57,424 -22.17%
-
Net Worth 48,267 45,887 45,848 43,599 44,399 44,382 42,695 8.54%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 48,267 45,887 45,848 43,599 44,399 44,382 42,695 8.54%
NOSH 137,906 139,054 138,936 136,250 138,750 138,695 137,727 0.08%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 4.51% 1.72% 1.64% 1.23% 1.05% 3.10% 2.32% -
ROE 3.69% 2.24% 1.42% 0.75% 0.50% 2.16% 2.84% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 29.97 26.25 25.27 32.35 30.75 33.45 42.69 -21.06%
EPS 1.29 0.74 0.47 0.24 0.16 0.69 0.88 29.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.33 0.33 0.32 0.32 0.32 0.31 8.45%
Adjusted Per Share Value based on latest NOSH - 136,250
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 6.25 5.52 5.31 6.67 6.45 7.02 8.89 -20.98%
EPS 0.27 0.16 0.10 0.05 0.03 0.14 0.18 31.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.073 0.0694 0.0694 0.066 0.0672 0.0671 0.0646 8.51%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.34 0.31 0.22 0.22 0.22 0.27 0.26 -
P/RPS 1.13 1.18 0.87 0.68 0.72 0.81 0.61 51.00%
P/EPS 26.36 41.97 46.81 91.67 137.50 39.13 29.55 -7.35%
EY 3.79 2.38 2.14 1.09 0.73 2.56 3.38 7.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.94 0.67 0.69 0.69 0.84 0.84 10.09%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 05/08/11 25/05/11 23/02/11 24/11/10 25/08/10 26/05/10 24/02/10 -
Price 0.36 0.32 0.31 0.22 0.24 0.21 0.28 -
P/RPS 1.20 1.22 1.23 0.68 0.78 0.63 0.66 49.13%
P/EPS 27.91 43.33 65.96 91.67 150.00 30.43 31.82 -8.39%
EY 3.58 2.31 1.52 1.09 0.67 3.29 3.14 9.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.97 0.94 0.69 0.75 0.66 0.90 9.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment