[CHGP] QoQ Quarter Result on 31-Mar-2020 [#4]

Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -23.44%
YoY- 538.42%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 45,980 33,411 30,082 35,210 43,393 30,542 30,474 31.38%
PBT 3,877 2,688 1,322 4,775 1,589 758 722 205.08%
Tax -1,849 -1,468 -309 -3,645 -124 -89 -298 235.79%
NP 2,028 1,220 1,013 1,130 1,465 669 424 182.53%
-
NP to SH 2,028 1,223 1,013 1,130 1,476 669 429 180.34%
-
Tax Rate 47.69% 54.61% 23.37% 76.34% 7.80% 11.74% 41.27% -
Total Cost 43,952 32,191 29,069 34,080 41,928 29,873 30,050 28.70%
-
Net Worth 126,874 119,494 118,714 118,568 118,564 115,600 115,600 6.37%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 126,874 119,494 118,714 118,568 118,564 115,600 115,600 6.37%
NOSH 286,570 330,262 297,860 297,445 297,110 297,110 297,110 -2.36%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 4.41% 3.65% 3.37% 3.21% 3.38% 2.19% 1.39% -
ROE 1.60% 1.02% 0.85% 0.95% 1.24% 0.58% 0.37% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.86 11.18 10.14 11.88 14.64 10.30 10.28 27.70%
EPS 0.66 0.41 0.34 0.38 0.50 0.23 0.14 179.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.40 0.40 0.40 0.40 0.39 0.39 3.37%
Adjusted Per Share Value based on latest NOSH - 297,445
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.96 5.05 4.55 5.33 6.56 4.62 4.61 31.44%
EPS 0.31 0.18 0.15 0.17 0.22 0.10 0.06 197.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1919 0.1808 0.1796 0.1794 0.1793 0.1749 0.1749 6.34%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.525 0.44 0.34 0.285 0.29 0.27 0.32 -
P/RPS 3.53 3.93 3.35 2.40 1.98 2.62 3.11 8.77%
P/EPS 80.11 107.48 99.61 74.76 58.24 119.63 221.10 -49.01%
EY 1.25 0.93 1.00 1.34 1.72 0.84 0.45 96.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.10 0.85 0.71 0.72 0.69 0.82 34.38%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 25/08/20 26/06/20 24/02/20 25/11/19 28/08/19 -
Price 0.925 0.48 0.34 0.345 0.305 0.295 0.29 -
P/RPS 6.23 4.29 3.35 2.90 2.08 2.86 2.82 69.21%
P/EPS 141.14 117.25 99.61 90.50 61.25 130.70 200.37 -20.74%
EY 0.71 0.85 1.00 1.10 1.63 0.77 0.50 26.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 1.20 0.85 0.86 0.76 0.76 0.74 109.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment