[PPG] QoQ Quarter Result on 30-Sep-2007 [#4]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- 1606.25%
YoY- 322.55%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 12,010 15,372 24,429 12,453 11,994 14,991 22,995 -35.17%
PBT 264 4,892 4,865 1,170 240 2,485 6,122 -87.72%
Tax 79 -1,365 -1,210 -339 -179 -441 -1,899 -
NP 343 3,527 3,655 831 61 2,044 4,223 -81.27%
-
NP to SH 296 3,558 3,654 819 48 1,997 4,184 -82.92%
-
Tax Rate -29.92% 27.90% 24.87% 28.97% 74.58% 17.75% 31.02% -
Total Cost 11,667 11,845 20,774 11,622 11,933 12,947 18,772 -27.19%
-
Net Worth 75,199 77,629 72,285 69,962 0 70,294 68,112 6.82%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 75,199 77,629 72,285 69,962 0 70,294 68,112 6.82%
NOSH 79,999 80,863 79,434 80,416 80,232 79,880 79,999 0.00%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.86% 22.94% 14.96% 6.67% 0.51% 13.63% 18.36% -
ROE 0.39% 4.58% 5.05% 1.17% 0.00% 2.84% 6.14% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 15.01 19.01 30.75 15.49 14.95 18.77 28.74 -35.17%
EPS 0.37 4.40 4.60 1.00 0.06 2.50 5.23 -82.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.96 0.91 0.87 0.00 0.88 0.8514 6.82%
Adjusted Per Share Value based on latest NOSH - 80,416
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 12.00 15.37 24.42 12.45 11.99 14.98 22.99 -35.19%
EPS 0.30 3.56 3.65 0.82 0.05 2.00 4.18 -82.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7517 0.776 0.7225 0.6993 0.00 0.7026 0.6808 6.83%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.50 0.55 0.61 0.64 0.61 0.69 0.73 -
P/RPS 3.33 2.89 1.98 4.13 4.08 3.68 2.54 19.80%
P/EPS 135.14 12.50 13.26 62.84 1,019.62 27.60 13.96 354.84%
EY 0.74 8.00 7.54 1.59 0.10 3.62 7.16 -78.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.67 0.74 0.00 0.78 0.86 -27.60%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 20/08/08 20/05/08 29/02/08 26/11/07 27/08/07 17/05/07 14/02/07 -
Price 0.45 0.60 0.55 0.56 0.60 0.57 0.72 -
P/RPS 3.00 3.16 1.79 3.62 4.01 3.04 2.50 12.93%
P/EPS 121.62 13.64 11.96 54.99 1,002.91 22.80 13.77 327.84%
EY 0.82 7.33 8.36 1.82 0.10 4.39 7.26 -76.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.63 0.60 0.64 0.00 0.65 0.85 -31.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment