[PPG] QoQ Quarter Result on 30-Jun-2012 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Jun-2012 [#3]
Profit Trend
QoQ- -55.19%
YoY- 3696.55%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 21,425 24,073 7,485 17,890 18,110 25,881 6,114 130.53%
PBT 5,159 4,252 -4,569 2,483 3,400 4,711 -2,677 -
Tax -1,251 -1,356 2,108 -1,192 -967 -1,449 578 -
NP 3,908 2,896 -2,461 1,291 2,433 3,262 -2,099 -
-
NP to SH 3,804 2,932 -2,219 1,101 2,457 3,359 -1,854 -
-
Tax Rate 24.25% 31.89% - 48.01% 28.44% 30.76% - -
Total Cost 17,517 21,177 9,946 16,599 15,677 22,619 8,213 65.61%
-
Net Worth 90,601 89,411 86,134 87,700 86,817 86,573 82,269 6.63%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - 1,957 - - - 1,959 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 90,601 89,411 86,134 87,700 86,817 86,573 82,269 6.63%
NOSH 97,789 98,720 97,880 97,433 97,888 98,794 97,962 -0.11%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 18.24% 12.03% -32.88% 7.22% 13.43% 12.60% -34.33% -
ROE 4.20% 3.28% -2.58% 1.26% 2.83% 3.88% -2.25% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 21.91 24.38 7.65 18.36 18.50 26.20 6.24 130.83%
EPS 3.89 2.97 -2.27 1.13 2.51 3.40 -1.90 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 0.9265 0.9057 0.88 0.9001 0.8869 0.8763 0.8398 6.76%
Adjusted Per Share Value based on latest NOSH - 97,433
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 21.42 24.06 7.48 17.88 18.10 25.87 6.11 130.59%
EPS 3.80 2.93 -2.22 1.10 2.46 3.36 -1.85 -
DPS 0.00 0.00 1.96 0.00 0.00 0.00 1.96 -
NAPS 0.9056 0.8937 0.861 0.8766 0.8678 0.8654 0.8223 6.63%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.42 0.41 0.41 0.37 0.41 0.41 0.37 -
P/RPS 1.92 1.68 5.36 2.02 2.22 1.57 5.93 -52.81%
P/EPS 10.80 13.80 -18.09 32.74 16.33 12.06 -19.55 -
EY 9.26 7.24 -5.53 3.05 6.12 8.29 -5.12 -
DY 0.00 0.00 4.88 0.00 0.00 0.00 5.41 -
P/NAPS 0.45 0.45 0.47 0.41 0.46 0.47 0.44 1.50%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 28/05/13 27/02/13 28/11/12 28/08/12 29/05/12 28/02/12 30/11/11 -
Price 0.43 0.425 0.40 0.42 0.38 0.40 0.36 -
P/RPS 1.96 1.74 5.23 2.29 2.05 1.53 5.77 -51.28%
P/EPS 11.05 14.31 -17.64 37.17 15.14 11.76 -19.02 -
EY 9.05 6.99 -5.67 2.69 6.61 8.50 -5.26 -
DY 0.00 0.00 5.00 0.00 0.00 0.00 5.56 -
P/NAPS 0.46 0.47 0.45 0.47 0.43 0.46 0.43 4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment