[PPG] QoQ Quarter Result on 31-Mar-2012 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- -26.85%
YoY- -6.93%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 24,073 7,485 17,890 18,110 25,881 6,114 12,438 54.99%
PBT 4,252 -4,569 2,483 3,400 4,711 -2,677 404 376.84%
Tax -1,356 2,108 -1,192 -967 -1,449 578 -301 171.52%
NP 2,896 -2,461 1,291 2,433 3,262 -2,099 103 815.34%
-
NP to SH 2,932 -2,219 1,101 2,457 3,359 -1,854 29 2040.10%
-
Tax Rate 31.89% - 48.01% 28.44% 30.76% - 74.50% -
Total Cost 21,177 9,946 16,599 15,677 22,619 8,213 12,335 43.14%
-
Net Worth 89,411 86,134 87,700 86,817 86,573 82,269 83,471 4.66%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - 1,957 - - - 1,959 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 89,411 86,134 87,700 86,817 86,573 82,269 83,471 4.66%
NOSH 98,720 97,880 97,433 97,888 98,794 97,962 96,666 1.40%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 12.03% -32.88% 7.22% 13.43% 12.60% -34.33% 0.83% -
ROE 3.28% -2.58% 1.26% 2.83% 3.88% -2.25% 0.03% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 24.38 7.65 18.36 18.50 26.20 6.24 12.87 52.80%
EPS 2.97 -2.27 1.13 2.51 3.40 -1.90 0.03 2010.45%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.9057 0.88 0.9001 0.8869 0.8763 0.8398 0.8635 3.21%
Adjusted Per Share Value based on latest NOSH - 97,888
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 24.06 7.48 17.88 18.10 25.87 6.11 12.43 55.00%
EPS 2.93 -2.22 1.10 2.46 3.36 -1.85 0.03 1991.54%
DPS 0.00 1.96 0.00 0.00 0.00 1.96 0.00 -
NAPS 0.8937 0.861 0.8766 0.8678 0.8654 0.8223 0.8344 4.66%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.41 0.41 0.37 0.41 0.41 0.37 0.41 -
P/RPS 1.68 5.36 2.02 2.22 1.57 5.93 3.19 -34.65%
P/EPS 13.80 -18.09 32.74 16.33 12.06 -19.55 1,366.67 -95.26%
EY 7.24 -5.53 3.05 6.12 8.29 -5.12 0.07 2072.64%
DY 0.00 4.88 0.00 0.00 0.00 5.41 0.00 -
P/NAPS 0.45 0.47 0.41 0.46 0.47 0.44 0.47 -2.84%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 28/11/12 28/08/12 29/05/12 28/02/12 30/11/11 23/08/11 -
Price 0.425 0.40 0.42 0.38 0.40 0.36 0.41 -
P/RPS 1.74 5.23 2.29 2.05 1.53 5.77 3.19 -33.11%
P/EPS 14.31 -17.64 37.17 15.14 11.76 -19.02 1,366.67 -95.14%
EY 6.99 -5.67 2.69 6.61 8.50 -5.26 0.07 2022.56%
DY 0.00 5.00 0.00 0.00 0.00 5.56 0.00 -
P/NAPS 0.47 0.45 0.47 0.43 0.46 0.43 0.47 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment