[PPG] YoY Annualized Quarter Result on 30-Jun-2012 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Jun-2012 [#3]
Profit Trend
QoQ- -20.71%
YoY- 22.43%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 74,042 79,512 85,160 82,508 62,592 58,465 63,966 2.46%
PBT 12,240 15,573 17,108 14,125 10,358 8,934 11,128 1.59%
Tax -2,758 -4,940 -4,894 -4,812 -2,754 -2,236 -3,309 -2.98%
NP 9,481 10,633 12,213 9,313 7,604 6,698 7,818 3.26%
-
NP to SH 8,868 10,117 11,866 9,221 7,532 6,606 8,172 1.37%
-
Tax Rate 22.53% 31.72% 28.61% 34.07% 26.59% 25.03% 29.74% -
Total Cost 64,561 68,878 72,946 73,194 54,988 51,766 56,148 2.35%
-
Net Worth 100,159 97,764 93,879 88,929 85,427 81,457 78,828 4.07%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - 2,370 2,197 -
Div Payout % - - - - - 35.89% 26.89% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 100,159 97,764 93,879 88,929 85,427 81,457 78,828 4.07%
NOSH 98,679 98,802 98,779 98,799 98,931 99,899 80,013 3.55%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 12.81% 13.37% 14.34% 11.29% 12.15% 11.46% 12.22% -
ROE 8.85% 10.35% 12.64% 10.37% 8.82% 8.11% 10.37% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 75.03 80.48 86.21 83.51 63.27 58.52 79.95 -1.05%
EPS 8.99 10.24 12.01 9.33 7.61 6.61 10.21 -2.09%
DPS 0.00 0.00 0.00 0.00 0.00 2.37 2.75 -
NAPS 1.015 0.9895 0.9504 0.9001 0.8635 0.8154 0.9852 0.49%
Adjusted Per Share Value based on latest NOSH - 97,433
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 74.01 79.48 85.12 82.47 62.57 58.44 63.94 2.46%
EPS 8.86 10.11 11.86 9.22 7.53 6.60 8.17 1.35%
DPS 0.00 0.00 0.00 0.00 0.00 2.37 2.20 -
NAPS 1.0012 0.9772 0.9384 0.8889 0.8539 0.8142 0.7879 4.07%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.53 0.605 0.485 0.37 0.41 0.47 0.39 -
P/RPS 0.71 0.75 0.56 0.44 0.65 0.80 0.49 6.37%
P/EPS 5.90 5.91 4.04 3.96 5.39 7.11 3.82 7.51%
EY 16.96 16.93 24.77 25.23 18.57 14.07 26.19 -6.98%
DY 0.00 0.00 0.00 0.00 0.00 5.05 7.04 -
P/NAPS 0.52 0.61 0.51 0.41 0.47 0.58 0.40 4.46%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 25/08/14 27/08/13 28/08/12 23/08/11 24/08/10 27/08/09 -
Price 0.53 0.65 0.47 0.42 0.41 0.41 0.47 -
P/RPS 0.71 0.81 0.55 0.50 0.65 0.70 0.59 3.13%
P/EPS 5.90 6.35 3.91 4.50 5.39 6.20 4.60 4.23%
EY 16.96 15.75 25.56 22.22 18.57 16.13 21.73 -4.04%
DY 0.00 0.00 0.00 0.00 0.00 5.79 5.84 -
P/NAPS 0.52 0.66 0.49 0.47 0.47 0.50 0.48 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment