[PPG] QoQ Quarter Result on 31-Mar-2019 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- -58.51%
YoY- 426.52%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 20,223 8,354 14,902 17,885 27,429 6,209 13,877 28.45%
PBT 4,023 -4,126 -1,395 3,185 6,504 -6,486 959 159.42%
Tax -1,274 -273 138 -844 -1,353 939 -243 200.88%
NP 2,749 -4,399 -1,257 2,341 5,151 -5,547 716 144.59%
-
NP to SH 2,674 -4,383 -1,341 2,164 5,216 -5,411 642 158.19%
-
Tax Rate 31.67% - - 26.50% 20.80% - 25.34% -
Total Cost 17,474 12,753 16,159 15,544 22,278 11,756 13,161 20.73%
-
Net Worth 99,776 97,196 101,572 103,099 100,790 95,950 100,790 -0.67%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 99,776 97,196 101,572 103,099 100,790 95,950 100,790 -0.67%
NOSH 100,043 100,043 100,043 100,043 100,043 100,043 100,043 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 13.59% -52.66% -8.44% 13.09% 18.78% -89.34% 5.16% -
ROE 2.68% -4.51% -1.32% 2.10% 5.18% -5.64% 0.64% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 20.94 8.65 15.43 18.51 28.39 6.43 14.37 28.44%
EPS 2.77 -4.54 -1.39 2.24 5.40 -5.60 0.66 159.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0329 1.0062 1.0515 1.0673 1.0434 0.9933 1.0434 -0.67%
Adjusted Per Share Value based on latest NOSH - 100,043
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 20.21 8.35 14.90 17.88 27.42 6.21 13.87 28.43%
EPS 2.67 -4.38 -1.34 2.16 5.21 -5.41 0.64 158.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9973 0.9716 1.0153 1.0305 1.0075 0.9591 1.0075 -0.67%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.34 0.34 0.35 0.395 0.35 0.38 0.405 -
P/RPS 1.62 3.93 2.27 2.13 1.23 5.91 2.82 -30.82%
P/EPS 12.28 -7.49 -25.21 17.63 6.48 -6.78 60.94 -65.52%
EY 8.14 -13.35 -3.97 5.67 15.43 -14.74 1.64 190.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.33 0.37 0.34 0.38 0.39 -10.51%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 28/11/19 29/08/19 31/05/19 28/02/19 29/11/18 29/08/18 -
Price 0.325 0.335 0.34 0.35 0.41 0.37 0.40 -
P/RPS 1.55 3.87 2.20 1.89 1.44 5.76 2.78 -32.18%
P/EPS 11.74 -7.38 -24.49 15.62 7.59 -6.61 60.19 -66.26%
EY 8.52 -13.54 -4.08 6.40 13.17 -15.14 1.66 196.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.32 0.33 0.39 0.37 0.38 -12.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment