[PPG] YoY Annualized Quarter Result on 31-Mar-2012 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- -13.44%
YoY- 3.47%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 85,932 94,148 90,996 87,982 69,012 67,358 77,884 1.65%
PBT 15,050 18,894 18,822 16,222 14,730 12,088 15,718 -0.72%
Tax -3,994 -5,956 -5,214 -4,834 -3,530 -3,046 -5,042 -3.80%
NP 11,056 12,938 13,608 11,388 11,200 9,042 10,676 0.58%
-
NP to SH 10,464 12,390 13,472 11,630 11,240 9,068 11,366 -1.36%
-
Tax Rate 26.54% 31.52% 27.70% 29.80% 23.96% 25.20% 32.08% -
Total Cost 74,876 81,210 77,388 76,594 57,812 58,316 67,208 1.81%
-
Net Worth 100,651 96,027 91,508 87,560 85,811 82,491 80,082 3.88%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - 2,846 3,297 -
Div Payout % - - - - - 31.39% 29.01% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 100,651 96,027 91,508 87,560 85,811 82,491 80,082 3.88%
NOSH 98,716 98,803 98,768 98,726 99,469 79,964 80,042 3.55%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 12.87% 13.74% 14.95% 12.94% 16.23% 13.42% 13.71% -
ROE 10.40% 12.90% 14.72% 13.28% 13.10% 10.99% 14.19% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 87.05 95.29 92.13 89.12 69.38 84.23 97.30 -1.83%
EPS 10.60 12.54 13.64 11.78 11.30 11.34 14.20 -4.75%
DPS 0.00 0.00 0.00 0.00 0.00 3.56 4.12 -
NAPS 1.0196 0.9719 0.9265 0.8869 0.8627 1.0316 1.0005 0.31%
Adjusted Per Share Value based on latest NOSH - 97,888
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 85.90 94.11 90.96 87.94 68.98 67.33 77.85 1.65%
EPS 10.46 12.38 13.47 11.63 11.24 9.06 11.36 -1.36%
DPS 0.00 0.00 0.00 0.00 0.00 2.85 3.30 -
NAPS 1.0061 0.9599 0.9147 0.8752 0.8578 0.8246 0.8005 3.88%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.565 0.54 0.42 0.41 0.415 0.60 0.38 -
P/RPS 0.65 0.57 0.46 0.46 0.60 0.71 0.39 8.88%
P/EPS 5.33 4.31 3.08 3.48 3.67 5.29 2.68 12.13%
EY 18.76 23.22 32.48 28.73 27.23 18.90 37.37 -10.84%
DY 0.00 0.00 0.00 0.00 0.00 5.93 10.84 -
P/NAPS 0.55 0.56 0.45 0.46 0.48 0.58 0.38 6.35%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 20/05/14 28/05/13 29/05/12 30/05/11 27/05/10 26/05/09 -
Price 0.525 0.53 0.43 0.38 0.41 0.57 0.47 -
P/RPS 0.60 0.56 0.47 0.43 0.59 0.68 0.48 3.78%
P/EPS 4.95 4.23 3.15 3.23 3.63 5.03 3.31 6.93%
EY 20.19 23.66 31.72 31.00 27.56 19.89 30.21 -6.49%
DY 0.00 0.00 0.00 0.00 0.00 6.25 8.77 -
P/NAPS 0.51 0.55 0.46 0.43 0.48 0.55 0.47 1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment