[EURO] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 17.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 21,628 22,952 22,492 23,635 18,940 26,291 14,057 33.31%
PBT 2,167 2,335 2,137 2,301 2,061 3,724 1,231 45.84%
Tax -387 -182 -307 -562 -585 -1,155 -220 45.77%
NP 1,780 2,153 1,830 1,739 1,476 2,569 1,011 45.85%
-
NP to SH 1,780 2,153 1,830 1,739 1,476 2,569 1,011 45.85%
-
Tax Rate 17.86% 7.79% 14.37% 24.42% 28.38% 31.02% 17.87% -
Total Cost 19,848 20,799 20,662 21,896 17,464 23,722 13,046 32.31%
-
Net Worth 59,063 57,457 55,871 53,383 49,717 34,141 47,719 15.29%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 59,063 57,457 55,871 53,383 49,717 34,141 47,719 15.29%
NOSH 80,909 80,925 80,973 80,883 77,684 55,969 80,880 0.02%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 8.23% 9.38% 8.14% 7.36% 7.79% 9.77% 7.19% -
ROE 3.01% 3.75% 3.28% 3.26% 2.97% 7.52% 2.12% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 26.73 28.36 27.78 29.22 24.38 46.97 17.38 33.27%
EPS 2.20 2.66 2.26 2.15 1.90 4.59 1.25 45.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.71 0.69 0.66 0.64 0.61 0.59 15.26%
Adjusted Per Share Value based on latest NOSH - 80,883
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 1.63 1.73 1.69 1.78 1.43 1.98 1.06 33.26%
EPS 0.13 0.16 0.14 0.13 0.11 0.19 0.08 38.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0445 0.0433 0.0421 0.0402 0.0374 0.0257 0.0359 15.40%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 - - -
Price 0.95 0.86 0.79 0.90 1.02 0.00 0.00 -
P/RPS 3.55 3.03 2.84 3.08 4.18 0.00 0.00 -
P/EPS 43.18 32.33 34.96 41.86 53.68 0.00 0.00 -
EY 2.32 3.09 2.86 2.39 1.86 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.21 1.14 1.36 1.59 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 23/05/06 23/02/06 25/11/05 29/08/05 24/05/05 28/03/05 18/01/05 -
Price 0.90 0.90 0.88 0.82 0.97 1.05 0.00 -
P/RPS 3.37 3.17 3.17 2.81 3.98 2.24 0.00 -
P/EPS 40.91 33.83 38.94 38.14 51.05 22.88 0.00 -
EY 2.44 2.96 2.57 2.62 1.96 4.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.27 1.28 1.24 1.52 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment