[EURO] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -17.32%
YoY- 20.6%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 28,119 26,576 18,135 21,628 22,952 22,492 23,635 12.24%
PBT 2,595 1,134 1,031 2,167 2,335 2,137 2,301 8.32%
Tax -326 -301 -328 -387 -182 -307 -562 -30.37%
NP 2,269 833 703 1,780 2,153 1,830 1,739 19.34%
-
NP to SH 2,269 833 703 1,780 2,153 1,830 1,739 19.34%
-
Tax Rate 12.56% 26.54% 31.81% 17.86% 7.79% 14.37% 24.42% -
Total Cost 25,850 25,743 17,432 19,848 20,799 20,662 21,896 11.66%
-
Net Worth 61,508 59,037 58,179 59,063 57,457 55,871 53,383 9.87%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 2,266 - - - - - - -
Div Payout % 99.87% - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 61,508 59,037 58,179 59,063 57,457 55,871 53,383 9.87%
NOSH 80,931 80,873 80,804 80,909 80,925 80,973 80,883 0.03%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 8.07% 3.13% 3.88% 8.23% 9.38% 8.14% 7.36% -
ROE 3.69% 1.41% 1.21% 3.01% 3.75% 3.28% 3.26% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 34.74 32.86 22.44 26.73 28.36 27.78 29.22 12.19%
EPS 2.80 1.03 0.87 2.20 2.66 2.26 2.15 19.19%
DPS 2.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.73 0.72 0.73 0.71 0.69 0.66 9.83%
Adjusted Per Share Value based on latest NOSH - 80,909
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 2.12 2.00 1.37 1.63 1.73 1.69 1.78 12.32%
EPS 0.17 0.06 0.05 0.13 0.16 0.14 0.13 19.52%
DPS 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0463 0.0445 0.0438 0.0445 0.0433 0.0421 0.0402 9.84%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.71 0.86 0.85 0.95 0.86 0.79 0.90 -
P/RPS 2.04 2.62 3.79 3.55 3.03 2.84 3.08 -23.95%
P/EPS 25.32 83.50 97.70 43.18 32.33 34.96 41.86 -28.41%
EY 3.95 1.20 1.02 2.32 3.09 2.86 2.39 39.65%
DY 3.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.18 1.18 1.30 1.21 1.14 1.36 -22.32%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 27/11/06 28/08/06 23/05/06 23/02/06 25/11/05 29/08/05 -
Price 0.76 0.83 0.86 0.90 0.90 0.88 0.82 -
P/RPS 2.19 2.53 3.83 3.37 3.17 3.17 2.81 -15.27%
P/EPS 27.11 80.58 98.85 40.91 33.83 38.94 38.14 -20.30%
EY 3.69 1.24 1.01 2.44 2.96 2.57 2.62 25.56%
DY 3.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 1.19 1.23 1.27 1.28 1.24 -13.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment