[EURO] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 5.23%
YoY- 81.01%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 18,135 21,628 22,952 22,492 23,635 18,940 26,291 -21.98%
PBT 1,031 2,167 2,335 2,137 2,301 2,061 3,724 -57.62%
Tax -328 -387 -182 -307 -562 -585 -1,155 -56.89%
NP 703 1,780 2,153 1,830 1,739 1,476 2,569 -57.95%
-
NP to SH 703 1,780 2,153 1,830 1,739 1,476 2,569 -57.95%
-
Tax Rate 31.81% 17.86% 7.79% 14.37% 24.42% 28.38% 31.02% -
Total Cost 17,432 19,848 20,799 20,662 21,896 17,464 23,722 -18.61%
-
Net Worth 58,179 59,063 57,457 55,871 53,383 49,717 34,141 42.80%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 58,179 59,063 57,457 55,871 53,383 49,717 34,141 42.80%
NOSH 80,804 80,909 80,925 80,973 80,883 77,684 55,969 27.82%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 3.88% 8.23% 9.38% 8.14% 7.36% 7.79% 9.77% -
ROE 1.21% 3.01% 3.75% 3.28% 3.26% 2.97% 7.52% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 22.44 26.73 28.36 27.78 29.22 24.38 46.97 -38.96%
EPS 0.87 2.20 2.66 2.26 2.15 1.90 4.59 -67.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.73 0.71 0.69 0.66 0.64 0.61 11.72%
Adjusted Per Share Value based on latest NOSH - 80,973
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 1.37 1.63 1.73 1.69 1.78 1.43 1.98 -21.82%
EPS 0.05 0.13 0.16 0.14 0.13 0.11 0.19 -59.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0438 0.0445 0.0433 0.0421 0.0402 0.0374 0.0257 42.81%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 - -
Price 0.85 0.95 0.86 0.79 0.90 1.02 0.00 -
P/RPS 3.79 3.55 3.03 2.84 3.08 4.18 0.00 -
P/EPS 97.70 43.18 32.33 34.96 41.86 53.68 0.00 -
EY 1.02 2.32 3.09 2.86 2.39 1.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.30 1.21 1.14 1.36 1.59 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 28/08/06 23/05/06 23/02/06 25/11/05 29/08/05 24/05/05 28/03/05 -
Price 0.86 0.90 0.90 0.88 0.82 0.97 1.05 -
P/RPS 3.83 3.37 3.17 3.17 2.81 3.98 2.24 43.12%
P/EPS 98.85 40.91 33.83 38.94 38.14 51.05 22.88 165.97%
EY 1.01 2.44 2.96 2.57 2.62 1.96 4.37 -62.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.23 1.27 1.28 1.24 1.52 1.72 -21.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment