[HOVID] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -40.05%
YoY- 6.8%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 64,937 52,991 53,138 43,662 58,946 40,245 44,688 28.32%
PBT 3,052 4,472 5,854 6,637 11,555 6,827 9,447 -52.94%
Tax 2,158 -1,285 -1,139 -1,353 -1,719 -1,499 -1,455 -
NP 5,210 3,187 4,715 5,284 9,836 5,328 7,992 -24.83%
-
NP to SH 4,331 2,493 4,037 4,400 7,339 3,969 5,898 -18.62%
-
Tax Rate -70.71% 28.73% 19.46% 20.39% 14.88% 21.96% 15.40% -
Total Cost 59,727 49,804 48,423 38,378 49,110 34,917 36,696 38.40%
-
Net Worth 145,582 148,446 140,076 135,793 127,496 127,007 117,959 15.07%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 8,358 - - - - - - -
Div Payout % 192.98% - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 145,582 148,446 140,076 135,793 127,496 127,007 117,959 15.07%
NOSH 759,824 755,454 761,698 758,620 737,400 793,800 151,230 193.63%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 8.02% 6.01% 8.87% 12.10% 16.69% 13.24% 17.88% -
ROE 2.97% 1.68% 2.88% 3.24% 5.76% 3.13% 5.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 8.55 7.01 6.98 5.76 7.99 5.07 29.55 -56.28%
EPS 0.57 0.33 0.53 0.58 0.96 0.50 3.90 -72.28%
DPS 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1916 0.1965 0.1839 0.179 0.1729 0.16 0.78 -60.81%
Adjusted Per Share Value based on latest NOSH - 758,620
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 7.86 6.41 6.43 5.29 7.14 4.87 5.41 28.30%
EPS 0.52 0.30 0.49 0.53 0.89 0.48 0.71 -18.76%
DPS 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1762 0.1797 0.1696 0.1644 0.1543 0.1537 0.1428 15.05%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.23 0.26 0.35 0.08 0.08 0.08 0.38 -
P/RPS 2.69 3.71 5.02 1.39 1.00 1.58 1.29 63.29%
P/EPS 40.35 78.79 66.04 13.79 8.04 16.00 9.74 158.16%
EY 2.48 1.27 1.51 7.25 12.44 6.25 10.26 -61.23%
DY 4.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.32 1.90 0.45 0.46 0.50 0.49 81.78%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 15/05/08 25/02/08 28/11/07 29/08/07 28/05/07 26/02/07 -
Price 0.25 0.26 0.27 0.38 0.08 0.08 0.10 -
P/RPS 2.93 3.71 3.87 6.60 1.00 1.58 0.34 320.88%
P/EPS 43.86 78.79 50.94 65.52 8.04 16.00 2.56 565.73%
EY 2.28 1.27 1.96 1.53 12.44 6.25 39.00 -84.96%
DY 4.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.32 1.47 2.12 0.46 0.50 0.13 364.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment