[HOVID] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
15-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -38.25%
YoY- -37.19%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 40,667 47,390 64,937 52,991 53,138 43,662 58,946 -21.83%
PBT -2,908 -8,359 3,052 4,472 5,854 6,637 11,555 -
Tax -614 -389 2,158 -1,285 -1,139 -1,353 -1,719 -49.50%
NP -3,522 -8,748 5,210 3,187 4,715 5,284 9,836 -
-
NP to SH -1,483 -4,405 4,331 2,493 4,037 4,400 7,339 -
-
Tax Rate - - -70.71% 28.73% 19.46% 20.39% 14.88% -
Total Cost 44,189 56,138 59,727 49,804 48,423 38,378 49,110 -6.76%
-
Net Worth 148,924 140,580 145,582 148,446 140,076 135,793 127,496 10.85%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 8,358 - - - - -
Div Payout % - - 192.98% - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 148,924 140,580 145,582 148,446 140,076 135,793 127,496 10.85%
NOSH 780,526 759,482 759,824 755,454 761,698 758,620 737,400 3.84%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -8.66% -18.46% 8.02% 6.01% 8.87% 12.10% 16.69% -
ROE -1.00% -3.13% 2.97% 1.68% 2.88% 3.24% 5.76% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.21 6.24 8.55 7.01 6.98 5.76 7.99 -24.70%
EPS -0.19 -0.58 0.57 0.33 0.53 0.58 0.96 -
DPS 0.00 0.00 1.10 0.00 0.00 0.00 0.00 -
NAPS 0.1908 0.1851 0.1916 0.1965 0.1839 0.179 0.1729 6.75%
Adjusted Per Share Value based on latest NOSH - 755,454
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.92 5.74 7.86 6.41 6.43 5.29 7.14 -21.89%
EPS -0.18 -0.53 0.52 0.30 0.49 0.53 0.89 -
DPS 0.00 0.00 1.01 0.00 0.00 0.00 0.00 -
NAPS 0.1803 0.1702 0.1762 0.1797 0.1696 0.1644 0.1543 10.88%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.16 0.22 0.23 0.26 0.35 0.08 0.08 -
P/RPS 3.07 3.53 2.69 3.71 5.02 1.39 1.00 110.51%
P/EPS -84.21 -37.93 40.35 78.79 66.04 13.79 8.04 -
EY -1.19 -2.64 2.48 1.27 1.51 7.25 12.44 -
DY 0.00 0.00 4.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.19 1.20 1.32 1.90 0.45 0.46 49.12%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 25/11/08 27/08/08 15/05/08 25/02/08 28/11/07 29/08/07 -
Price 0.14 0.18 0.25 0.26 0.27 0.38 0.08 -
P/RPS 2.69 2.88 2.93 3.71 3.87 6.60 1.00 92.84%
P/EPS -73.68 -31.03 43.86 78.79 50.94 65.52 8.04 -
EY -1.36 -3.22 2.28 1.27 1.96 1.53 12.44 -
DY 0.00 0.00 4.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.97 1.30 1.32 1.47 2.12 0.46 35.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment