[HOVID] QoQ Quarter Result on 30-Jun-2008 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 73.73%
YoY- -40.99%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 80,143 40,667 47,390 64,937 52,991 53,138 43,662 49.85%
PBT 1,951 -2,908 -8,359 3,052 4,472 5,854 6,637 -55.75%
Tax 3,534 -614 -389 2,158 -1,285 -1,139 -1,353 -
NP 5,485 -3,522 -8,748 5,210 3,187 4,715 5,284 2.51%
-
NP to SH 4,739 -1,483 -4,405 4,331 2,493 4,037 4,400 5.06%
-
Tax Rate -181.14% - - -70.71% 28.73% 19.46% 20.39% -
Total Cost 74,658 44,189 56,138 59,727 49,804 48,423 38,378 55.77%
-
Net Worth 154,628 148,924 140,580 145,582 148,446 140,076 135,793 9.03%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 8,358 - - - -
Div Payout % - - - 192.98% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 154,628 148,924 140,580 145,582 148,446 140,076 135,793 9.03%
NOSH 764,354 780,526 759,482 759,824 755,454 761,698 758,620 0.50%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.84% -8.66% -18.46% 8.02% 6.01% 8.87% 12.10% -
ROE 3.06% -1.00% -3.13% 2.97% 1.68% 2.88% 3.24% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.49 5.21 6.24 8.55 7.01 6.98 5.76 49.07%
EPS 0.62 -0.19 -0.58 0.57 0.33 0.53 0.58 4.54%
DPS 0.00 0.00 0.00 1.10 0.00 0.00 0.00 -
NAPS 0.2023 0.1908 0.1851 0.1916 0.1965 0.1839 0.179 8.49%
Adjusted Per Share Value based on latest NOSH - 759,824
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 9.70 4.92 5.74 7.86 6.41 6.43 5.29 49.75%
EPS 0.57 -0.18 -0.53 0.52 0.30 0.49 0.53 4.96%
DPS 0.00 0.00 0.00 1.01 0.00 0.00 0.00 -
NAPS 0.1872 0.1803 0.1702 0.1762 0.1797 0.1696 0.1644 9.03%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.14 0.16 0.22 0.23 0.26 0.35 0.08 -
P/RPS 1.34 3.07 3.53 2.69 3.71 5.02 1.39 -2.41%
P/EPS 22.58 -84.21 -37.93 40.35 78.79 66.04 13.79 38.88%
EY 4.43 -1.19 -2.64 2.48 1.27 1.51 7.25 -27.97%
DY 0.00 0.00 0.00 4.78 0.00 0.00 0.00 -
P/NAPS 0.69 0.84 1.19 1.20 1.32 1.90 0.45 32.93%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 12/05/09 26/02/09 25/11/08 27/08/08 15/05/08 25/02/08 28/11/07 -
Price 0.22 0.14 0.18 0.25 0.26 0.27 0.38 -
P/RPS 2.10 2.69 2.88 2.93 3.71 3.87 6.60 -53.36%
P/EPS 35.48 -73.68 -31.03 43.86 78.79 50.94 65.52 -33.53%
EY 2.82 -1.36 -3.22 2.28 1.27 1.96 1.53 50.27%
DY 0.00 0.00 0.00 4.40 0.00 0.00 0.00 -
P/NAPS 1.09 0.73 0.97 1.30 1.32 1.47 2.12 -35.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment